Wall Street Experts
ver. ZuMIgo(08/25)
LARK Distilling Co. Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 37
EBIT TTM (mln): -11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
7 |
17 |
24 |
20 |
17 |
Przychód Δ r/r |
0.0% |
inf% |
-14.1% |
-30.5% |
-19.7% |
145.5% |
-71.3% |
-88.4% |
683.1% |
-10.3% |
-62.6% |
-96.6% |
2.2% |
-100.0% |
inf% |
315.1% |
1263.6% |
34.5% |
122.8% |
47.1% |
-18.3% |
-15.8% |
Marża brutto |
0.0% |
46.2% |
26.7% |
-77.4% |
3.2% |
18.3% |
-29.0% |
50.0% |
93.3% |
100.0% |
100.0% |
100.0% |
100.0% |
-inf% |
-63.4% |
65.2% |
52.2% |
18.5% |
33.0% |
34.9% |
17.5% |
56.5% |
EBIT (mln) |
0 |
-3 |
-4 |
-4 |
-4 |
-3 |
-2 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
-3 |
-2 |
1 |
0 |
-6 |
-5 |
EBIT Δ r/r |
0.0% |
-inf% |
41.2% |
11.0% |
-17.3% |
-26.0% |
-34.9% |
-59.5% |
-21.0% |
-66.4% |
6.4% |
-59.1% |
-25.9% |
693.7% |
332.2% |
4.7% |
25.3% |
-32.5% |
-132.0% |
-49.4% |
-2103.6% |
-16.5% |
EBIT (%) |
0.0% |
-622.7% |
-1024.0% |
-1635.0% |
-1684.2% |
-507.8% |
-1153.9% |
-4046.8% |
-408.2% |
-152.7% |
-433.8% |
-5147.5% |
-3733.4% |
0.0% |
-2144.6% |
-541.1% |
-49.7% |
-25.0% |
3.6% |
1.2% |
-30.2% |
-30.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-2 |
-3 |
-3 |
-3 |
-2 |
-1 |
-1 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
-3 |
-2 |
1 |
1 |
-5 |
-4 |
EBITDA(%) |
0.0% |
-465.3% |
-735.2% |
-965.2% |
-1447.6% |
-457.7% |
-815.8% |
-3862.2% |
-345.8% |
20.6% |
-333.8% |
-21228.3% |
-11013.9% |
0.0% |
-2136.7% |
-507.4% |
-48.7% |
-23.2% |
4.8% |
3.1% |
-25.8% |
-23.0% |
Podatek (mln) |
0 |
-2 |
-4 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
-1 |
-1 |
Zysk Netto (mln) |
0 |
0 |
0 |
-5 |
-3 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-3 |
-3 |
-4 |
-1 |
3 |
-0 |
-5 |
-5 |
Zysk netto Δ r/r |
0.0% |
inf% |
-66.7% |
-262785.3% |
-35.5% |
-27.7% |
-21.3% |
-72.6% |
-37.5% |
-62.5% |
376.5% |
-28.4% |
-42.9% |
138.2% |
359.5% |
28.5% |
27.7% |
-70.6% |
-370.5% |
-113.7% |
943.4% |
-6.9% |
Zysk netto (%) |
0.0% |
1.3% |
0.5% |
-1942.9% |
-1560.9% |
-459.8% |
-1262.2% |
-2989.5% |
-238.4% |
-99.6% |
-1267.7% |
-26375.7% |
-14747.2% |
0.0% |
-2702.9% |
-836.5% |
-78.3% |
-17.1% |
20.8% |
-1.9% |
-24.7% |
-27.3% |
EPS |
0.0 |
-14.46 |
-22.82 |
-25.62 |
-17.61 |
-7.16 |
-5.51 |
-1.14 |
-0.52 |
-0.2 |
-0.43 |
-0.29 |
-0.0526 |
-0.11 |
-0.29 |
-0.21 |
-0.0853 |
-0.0234 |
0.0566 |
-0.0066 |
-0.0651 |
-0.0605 |
EPS (rozwodnione) |
0.0 |
-14.46 |
-22.82 |
-25.62 |
-17.61 |
-7.16 |
-5.51 |
-1.14 |
-0.52 |
-0.2 |
-0.43 |
-0.29 |
-0.0526 |
-0.11 |
-0.29 |
-0.21 |
-0.0853 |
-0.0234 |
0.0535 |
-0.0066 |
-0.0651 |
-0.0605 |
Ilośc akcji (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
5 |
5 |
9 |
16 |
51 |
54 |
61 |
71 |
75 |
76 |
Ważona ilośc akcji (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
5 |
5 |
9 |
16 |
51 |
54 |
64 |
71 |
75 |
76 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |