Wall Street Experts
ver. ZuMIgo(08/25)
Ladprao General Hospital Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 421
EBIT TTM (mln): 120
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
917 |
1,063 |
1,128 |
1,244 |
1,328 |
1,428 |
1,525 |
1,581 |
1,801 |
2,501 |
2,417 |
2,233 |
2,399 |
Przychód Δ r/r |
0.0% |
15.9% |
6.2% |
10.2% |
6.8% |
7.5% |
6.8% |
3.7% |
13.9% |
38.8% |
-3.4% |
-7.6% |
7.4% |
Marża brutto |
28.9% |
31.1% |
27.7% |
24.8% |
26.0% |
25.2% |
24.2% |
22.6% |
24.5% |
35.7% |
29.4% |
21.2% |
21.3% |
EBIT (mln) |
126 |
162 |
123 |
125 |
169 |
148 |
140 |
117 |
172 |
585 |
381 |
75 |
118 |
EBIT Δ r/r |
0.0% |
28.4% |
-24.0% |
2.0% |
34.6% |
-12.2% |
-5.8% |
-16.3% |
47.3% |
240.1% |
-35.0% |
-80.4% |
57.9% |
EBIT (%) |
13.8% |
15.2% |
10.9% |
10.1% |
12.7% |
10.4% |
9.1% |
7.4% |
9.6% |
23.4% |
15.7% |
3.3% |
4.9% |
Koszty finansowe (mln) |
0 |
0 |
-26 |
-20 |
3 |
-5 |
7 |
9 |
13 |
15 |
13 |
13 |
21 |
EBITDA (mln) |
183 |
220 |
198 |
198 |
233 |
142 |
238 |
220 |
307 |
733 |
542 |
269 |
341 |
EBITDA(%) |
20.0% |
20.7% |
17.6% |
15.9% |
17.6% |
9.9% |
15.6% |
13.9% |
17.1% |
29.3% |
22.4% |
12.1% |
14.2% |
Podatek (mln) |
23 |
28 |
22 |
25 |
32 |
33 |
28 |
13 |
18 |
97 |
53 |
23 |
6 |
Zysk Netto (mln) |
80 |
106 |
99 |
100 |
156 |
194 |
157 |
110 |
143 |
465 |
323 |
64 |
78 |
Zysk netto Δ r/r |
0.0% |
32.9% |
-6.4% |
1.5% |
55.2% |
24.3% |
-19.0% |
-29.6% |
29.3% |
225.1% |
-30.5% |
-80.3% |
23.0% |
Zysk netto (%) |
8.7% |
9.9% |
8.8% |
8.1% |
11.7% |
13.6% |
10.3% |
7.0% |
7.9% |
18.6% |
13.4% |
2.8% |
3.3% |
EPS |
0.29 |
0.19 |
0.18 |
0.17 |
0.21 |
0.26 |
0.21 |
0.15 |
0.2 |
0.65 |
0.45 |
0.0883 |
0.11 |
EPS (rozwodnione) |
0.29 |
0.19 |
0.18 |
0.17 |
0.21 |
0.26 |
0.21 |
0.15 |
0.2 |
0.65 |
0.45 |
0.0883 |
0.11 |
Ilośc akcji (mln) |
275 |
550 |
550 |
589 |
750 |
750 |
734 |
720 |
720 |
720 |
720 |
720 |
720 |
Ważona ilośc akcji (mln) |
275 |
550 |
550 |
589 |
750 |
750 |
734 |
720 |
720 |
720 |
720 |
720 |
720 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |