Loxley Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 11 107
EBIT TTM (mln): 14
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,875 11,185 10,549 10,076 10,413 14,127 14,135 14,929 14,476 11,472 13,710 15,639 13,188 13,613 14,311 11,696 12,446 11,075 11,276
Przychód Δ r/r 0.0% 2.9% -5.7% -4.5% 3.3% 35.7% 0.1% 5.6% -3.0% -20.8% 19.5% 14.1% -15.7% 3.2% 5.1% -18.3% 6.4% -11.0% 1.8%
Marża brutto 25.1% 19.8% 19.8% 15.7% 16.9% 14.4% 14.4% 14.9% 15.8% 16.7% 14.1% 13.4% 14.3% 7.0% 8.6% 9.6% 12.1% 15.7% 14.7%
EBIT (mln) 759 478 373 24 -330 201 40 -72 -37 -245 -360 -122 -277 -765 204 86 219 -164 -131
EBIT Δ r/r 0.0% -37.0% -22.0% -93.5% -1461.1% -160.8% -80.3% -281.9% -49.2% 568.5% 47.2% -66.2% 127.1% 176.2% -126.6% -57.6% 153.4% -174.8% -20.3%
EBIT (%) 7.0% 4.3% 3.5% 0.2% -3.2% 1.4% 0.3% -0.5% -0.3% -2.1% -2.6% -0.8% -2.1% -5.6% 1.4% 0.7% 1.8% -1.5% -1.2%
Koszty finansowe (mln) 164 148 126 118 115 -158 232 216 163 155 190 188 185 189 186 155 142 149 143
EBITDA (mln) 923 626 634 686 150 -48 972 908 753 612 572 638 390 -594 403 242 366 -15 492
EBITDA(%) 8.5% 5.6% 6.0% 6.8% 1.4% -0.3% 6.9% 6.1% 5.2% 5.3% 4.2% 4.1% 3.0% -4.4% 2.8% 2.1% 2.9% -0.1% 4.4%
Podatek (mln) 53 70 80 76 42 115 115 105 125 41 43 57 83 97 33 108 89 56 100
Zysk Netto (mln) 620 229 -1,953 361 -139 298 526 590 353 210 172 50 92 -769 47 518 155 359 50
Zysk netto Δ r/r 0.0% -63.1% -952.9% -118.5% -138.5% -314.7% 76.5% 12.2% -40.3% -40.4% -17.9% -70.7% 82.3% -935.0% -106.2% 993.4% -70.2% 132.1% -86.0%
Zysk netto (%) 5.7% 2.0% -18.5% 3.6% -1.3% 2.1% 3.7% 4.0% 2.4% 1.8% 1.3% 0.3% 0.7% -5.6% 0.3% 4.4% 1.2% 3.2% 0.4%
EPS 0.3 0.1 -0.94 0.15 -0.0661 0.14 0.25 0.28 0.16 0.09 0.08 0.02 0.0406 -0.34 0.0209 0.23 0.0683 0.16 0.0222
EPS (rozwodnione) 0.3 0.1 -0.94 0.15 -0.0661 0.14 0.25 0.28 0.16 0.09 0.08 0.02 0.0406 -0.34 0.0209 0.23 0.0683 0.16 0.0222
Ilośc akcji (mln) 2,098 2,185 2,071 2,100 2,100 2,100 2,100 2,100 2,142 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265
Ważona ilośc akcji (mln) 2,098 2,185 2,071 2,100 2,100 2,100 2,100 2,100 2,142 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265 2,265
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB