| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
61.232 |
88.568 |
116.99 |
174.738 |
284.255 |
317.847 |
494.923 |
616.1 |
755.713 |
898.43 |
1 092.493 |
1 303.573 |
1 324.017 |
1 690.289 |
1 844.579 |
1 222.745 |
832.749 |
952.021 |
1 018.425 |
| Aktywa trwałe (mln) |
38.196 |
46.254 |
63.391 |
84.492 |
141.971 |
202.433 |
280.749 |
352.397 |
488.668 |
677.085 |
862.425 |
928.711 |
1 014.551 |
1 481.945 |
1 510.837 |
541.7 |
559.476 |
614.499 |
598.449 |
| Rzeczowe aktywa trwałe netto |
29.017 |
33.849 |
41.399 |
67.37 |
123.999 |
189.947 |
269.162 |
339.596 |
478.17 |
667.483 |
855.528 |
922.284 |
111.039 |
147.504 |
189.677 |
193.772 |
220.223 |
262.153 |
276.364 |
| Wartość firmy |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
160.766 |
160.766 |
160.766 |
160.766 |
160.766 |
160.766 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
202.057 |
193.638 |
185.219 |
176.8 |
168.381 |
159.962 |
| Wartość firmy i wartości niematerialne i prawne |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
2.941 |
362.823 |
354.404 |
345.985 |
337.566 |
329.147 |
320.728 |
| Należności netto |
4.798 |
7.114 |
11.018 |
13.802 |
41.749 |
23.676 |
34.951 |
10.816 |
7.606 |
12.25 |
14.685 |
12.994 |
51.488 |
56.136 |
68.494 |
71.338 |
80.201 |
80.127 |
82.948 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
3.403 |
0.36 |
6.579 |
(10.12) |
(0.182) |
(0.518) |
(2.499) |
(3.093) |
(20.649) |
(15.599) |
893.628 |
(18.32) |
(20.288) |
(25.962) |
0.0 |
0.0 |
0.0 |
| Aktywa obrotowe |
23.036 |
42.314 |
53.599 |
90.246 |
142.284 |
115.414 |
214.174 |
263.703 |
267.045 |
221.345 |
230.068 |
374.862 |
309.466 |
208.344 |
333.742 |
681.045 |
273.273 |
337.522 |
419.976 |
| Środki pieniężne i Inwestycje |
14.361 |
23.21 |
35.152 |
65.974 |
85.815 |
21.189 |
105.111 |
164.244 |
166.022 |
106.4 |
108.572 |
242.745 |
189.348 |
143.873 |
256.609 |
600.941 |
181.704 |
244.506 |
324.623 |
| Zapasy |
0.0 |
5.989 |
4.8 |
6.685 |
9.886 |
59.468 |
61.445 |
69.527 |
73.989 |
81.832 |
84.931 |
94.534 |
61.667 |
0.3 |
(10.839999) |
1e-06 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
3.403 |
3.403 |
52.178 |
0.0 |
0.0 |
108.42 |
100.784 |
83.364 |
62.596 |
89.271 |
69.002 |
21.601 |
10.84 |
0.0 |
61.295 |
98.031 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
14.361 |
23.21 |
35.152 |
62.571 |
33.637 |
21.189 |
105.111 |
55.824 |
65.238 |
23.036 |
45.976 |
153.474 |
120.346 |
122.272 |
245.769 |
600.941 |
120.409 |
146.475 |
324.623 |
| Należności krótkoterminowe |
3.181 |
3.434 |
5.77 |
8.762 |
15.693 |
18.523 |
14.174 |
24.231 |
22.715 |
34.149 |
24.824 |
29.139 |
14.274 |
14.835 |
16.583 |
24.306 |
20.006 |
17.676 |
26.721 |
| Dług krótkoterminowy |
1.323 |
7.796 |
1.482 |
2.856 |
3.699 |
2.209 |
6.688 |
6.696 |
6.707 |
7.322 |
31.636 |
6.691 |
36.468 |
36.228 |
40.537 |
7.426 |
8.648 |
11.024 |
12.883 |
| Zobowiązania krótkoterminowe |
20.698 |
37.166 |
32.557 |
62.392 |
122.848 |
121.505 |
152.727 |
165.623 |
178.711 |
188.534 |
226.794 |
238.135 |
80.518 |
95.23 |
118.718 |
97.944 |
99.706 |
97.033 |
110.966 |
| Rozliczenia międzyokresowe |
3.044 |
10.369 |
14.262 |
23.204 |
15.034 |
21.723 |
86.359 |
99.588 |
106.452 |
114.618 |
126.62 |
142.193 |
5.442 |
0.02 |
0.0 |
0.01 |
26.195 |
10.25 |
0.0 |
| Zobowiązania długoterminowe |
52.257 |
61.788 |
30.843 |
26.318 |
24.747 |
33.049 |
108.137 |
105.633 |
100.77 |
99.645 |
92.013 |
79.487 |
29.902 |
151.626 |
151.532 |
79.754 |
95.424 |
136.974 |
123.606 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.334 |
7.045 |
11.832 |
15.974 |
21.303 |
23.708 |
18.362 |
6.465 |
18.32 |
20.288 |
25.962 |
26.195 |
48.307 |
26.527 |
| Zobowiązania z tytułu leasingu |
28.779 |
28.078 |
30.509 |
1.619 |
1.824 |
1.144 |
0.674 |
0.586 |
0.497 |
1.485 |
0.0 |
0.0 |
0.0 |
28.603 |
64.004 |
61.181 |
77.441 |
88.257 |
0.0 |
| Zobowiązania ogółem |
72.955 |
98.954 |
63.4 |
88.71 |
147.595 |
154.554 |
260.864 |
271.256 |
279.481 |
288.179 |
318.807 |
317.622 |
110.42 |
246.856 |
270.25 |
177.698 |
195.13 |
234.007 |
234.572 |
| Kapitał własny |
(11.723) |
(10.386) |
53.59 |
86.028 |
136.66 |
163.293 |
234.059 |
344.844 |
476.232 |
610.251 |
773.686 |
985.951 |
1 213.597 |
1 443.433 |
1 574.329 |
1 045.047 |
637.619 |
718.014 |
783.853 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
61.232 |
88.568 |
116.99 |
174.738 |
284.255 |
317.847 |
494.923 |
616.1 |
755.713 |
898.43 |
1 092.493 |
1 303.573 |
1 324.017 |
1 690.289 |
1 844.579 |
1 222.745 |
832.749 |
952.021 |
1 018.425 |
| Inwestycje |
0.0 |
0.0 |
6.806 |
3.763 |
52.178 |
(10.12) |
(0.182) |
108.42 |
100.784 |
83.364 |
62.596 |
89.271 |
69.002 |
21.601 |
10.84 |
(25.962) |
61.295 |
98.031 |
0.0 |
| Dług (mln) |
32.19 |
37.636 |
32.325 |
29.174 |
25.731 |
22.784 |
100.375 |
93.686 |
86.99 |
81.362 |
98.252 |
66.616 |
59.905 |
169.521 |
171.778 |
61.181 |
77.441 |
99.281 |
108.518 |
| Środki pieniężne i inne aktywa pieniężne |
14.361 |
23.21 |
35.152 |
62.571 |
33.637 |
21.189 |
105.111 |
55.824 |
65.238 |
23.036 |
45.976 |
153.474 |
120.346 |
122.272 |
245.769 |
600.941 |
120.409 |
146.475 |
324.623 |
| Dług netto |
17.829 |
14.426 |
(2.827) |
(33.397) |
(7.906) |
1.595 |
(4.736) |
37.862 |
21.752 |
58.326 |
52.276 |
(86.858) |
(60.441) |
47.249 |
(73.991) |
(539.76) |
(42.968) |
(47.194) |
(216.105) |
| Ticker |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
LOPE |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |