Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
126.95 |
158.461 |
171.012 |
165.304 |
140.931 |
127.931 |
138.404 |
143.817 |
193.389 |
181.709 |
162.516 |
326.412 |
1 029.738 |
2 911.0 |
4 815.0 |
5 518.0 |
Aktywa trwałe (mln) |
3.639 |
7.93 |
10.821 |
6.695 |
3.411 |
4.574 |
15.247 |
14.008 |
26.803 |
18.651 |
14.134 |
226.438 |
910.491 |
2 611.0 |
4 652.0 |
5 410.0 |
Rzeczowe aktywa trwałe netto |
1.706 |
4.929 |
8.051 |
4.458 |
2.431 |
3.015 |
2.967 |
3.902 |
17.769 |
13.036 |
5.564 |
204.849 |
894.828 |
2.0 |
17.0 |
14.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.225 |
6.225 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.98 |
0.722 |
11.229 |
8.952 |
7.905 |
4.484 |
1.211 |
14.443 |
9.396 |
1.0 |
1.0 |
6.0 |
Wartość firmy i wartości niematerialne i prawne |
1.933 |
3.002 |
2.77 |
2.237 |
0.98 |
0.722 |
11.229 |
8.952 |
7.905 |
4.484 |
1.211 |
14.443 |
15.621 |
1.0 |
1.0 |
6.0 |
Należności netto |
26.522 |
0.0 |
0.0 |
0.0 |
2.764 |
40.529 |
45.357 |
53.133 |
74.284 |
1.627 |
51.284 |
27.907 |
34.721 |
74.0 |
87.0 |
80.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.653 |
0.0 |
0.0 |
0.0 |
0.0 |
1.087 |
0.82 |
886.642 |
1.0 |
10.0 |
6.0 |
Aktywa obrotowe |
123.311 |
150.531 |
160.191 |
158.609 |
137.52 |
123.359 |
123.157 |
129.81 |
166.586 |
163.058 |
148.382 |
99.974 |
119.247 |
300.0 |
163.0 |
108.0 |
Środki pieniężne i Inwestycje |
78.285 |
85.035 |
89.204 |
80.68 |
76.543 |
48.999 |
39.015 |
20.599 |
25.121 |
17.05 |
16.528 |
15.421 |
57.888 |
218.0 |
52.0 |
29.0 |
Zapasy |
18.505 |
24.79 |
23.175 |
36.92 |
22.569 |
33.829 |
39.945 |
56.077 |
67.18 |
77.663 |
80.571 |
41.688 |
26.639 |
10.0 |
25.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(886.599) |
0.0 |
(9.0) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
78.285 |
85.035 |
89.204 |
80.68 |
76.543 |
48.999 |
39.015 |
20.599 |
25.121 |
17.05 |
16.528 |
15.421 |
57.888 |
218.0 |
52.0 |
29.0 |
Należności krótkoterminowe |
5.458 |
5.318 |
5.839 |
12.411 |
8.967 |
18.919 |
23.168 |
20.421 |
28.27 |
29.337 |
30.991 |
28.105 |
28.066 |
29.0 |
28.0 |
28.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.92 |
29.602 |
24.881 |
14.167 |
206.898 |
174.0 |
102.0 |
1 027.0 |
Zobowiązania krótkoterminowe |
27.358 |
33.006 |
24.49 |
27.979 |
22.224 |
40.293 |
43.668 |
45.665 |
83.289 |
87.75 |
85.602 |
74.202 |
292.206 |
258.0 |
251.0 |
1 161.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.166 |
21.703 |
0.93 |
22.231 |
52.637 |
35.0 |
33.0 |
90.0 |
Zobowiązania długoterminowe |
4.643 |
4.636 |
8.456 |
10.344 |
8.177 |
4.641 |
4.882 |
5.036 |
4.375 |
2.957 |
1.31 |
121.637 |
267.283 |
1 604.0 |
2 700.0 |
1 673.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
8.455 |
10.344 |
8.177 |
4.642 |
4.882 |
5.037 |
4.376 |
2.957 |
1.311 |
1.474 |
13.786 |
90.0 |
185.0 |
194.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.856 |
6.92 |
2.0 |
12.0 |
8.0 |
Zobowiązania ogółem |
32.001 |
37.642 |
32.946 |
38.323 |
30.401 |
44.934 |
48.55 |
50.701 |
87.664 |
90.707 |
86.912 |
195.839 |
559.489 |
1 862.0 |
2 951.0 |
2 834.0 |
Kapitał własny |
94.949 |
120.819 |
138.066 |
126.981 |
110.53 |
82.997 |
89.853 |
93.116 |
105.724 |
91.002 |
75.604 |
130.572 |
470.248 |
1 049.0 |
1 864.0 |
2 684.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
126.95 |
158.461 |
171.012 |
165.304 |
140.931 |
127.931 |
138.403 |
143.817 |
193.388 |
181.709 |
162.516 |
326.411 |
1 029.737 |
2 911.0 |
4 815.0 |
5 518.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.652 |
1.05 |
1.153 |
1.129 |
1.131 |
1.087 |
0.82 |
0.043 |
1.0 |
1.0 |
6.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.92 |
29.602 |
24.881 |
134.33 |
460.394 |
1 688.0 |
2 617.0 |
2 488.0 |
Środki pieniężne i inne aktywa pieniężne |
78.285 |
85.035 |
89.204 |
80.68 |
76.543 |
48.999 |
39.015 |
20.599 |
25.121 |
17.05 |
16.528 |
15.421 |
57.888 |
218.0 |
52.0 |
29.0 |
Dług netto |
(78.285) |
(85.035) |
(89.204) |
(80.68) |
(76.543) |
(48.999) |
(39.015) |
(20.599) |
1.799 |
12.552 |
8.353 |
118.909 |
402.506 |
1 470.0 |
2 565.0 |
2 459.0 |
Ticker |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
LOGI-A.ST |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |