Linc Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 321
EBIT TTM (mln): 483
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,772 1,908 2,254 2,536 2,750 3,053 3,141 3,183 3,441 3,609 3,256 3,587 3,921 2,536 3,514 4,868 5,078
Przychód Δ r/r 0.0% 7.6% 18.2% 12.5% 8.4% 11.0% 2.9% 1.3% 8.1% 4.9% -9.8% 10.2% 9.3% -35.3% 38.6% 38.5% 4.3%
Marża brutto 6.6% 5.9% 34.4% 31.7% 28.8% 29.2% 31.3% 33.8% 36.4% 35.8% 31.9% 29.0% 36.4% 31.8% 32.3% 39.5% 22.2%
EBIT (mln) 89 84 132 127 60 92 170 194 254 260 149 129 257 -25 90 476 414
EBIT Δ r/r 0.0% -5.2% 56.6% -3.7% -53.1% 54.6% 84.6% 14.0% 31.0% 2.2% -42.6% -13.7% 99.9% -109.7% -459.3% 430.7% -12.9%
EBIT (%) 5.0% 4.4% 5.9% 5.0% 2.2% 3.0% 5.4% 6.1% 7.4% 7.2% 4.6% 3.6% 6.6% -1.0% 2.6% 9.8% 8.2%
Koszty finansowe (mln) 29 29 17 19 -38 -25 -24 12 13 18 48 61 54 27 7 6 26
EBITDA (mln) 118 116 163 164 103 134 221 252 315 338 259 277 412 116 246 648 564
EBITDA(%) 6.7% 6.1% 7.2% 6.5% 3.7% 4.4% 7.0% 7.9% 9.1% 9.4% 7.9% 7.7% 10.5% 4.6% 7.0% 13.3% 11.1%
Podatek (mln) 10 18 32 24 5 16 32 39 63 66 46 59 40 -38 27 127 117
Zysk Netto (mln) 50 50 84 84 17 54 115 143 183 172 78 55 192 0 81 374 342
Zysk netto Δ r/r 0.0% 0.1% 66.6% 0.1% -79.8% 219.2% 112.6% 24.5% 27.9% -6.3% -54.3% -30.5% 253.1% -99.8% 20647.7% 359.8% -8.5%
Zysk netto (%) 2.8% 2.6% 3.7% 3.3% 0.6% 1.8% 3.7% 4.5% 5.3% 4.8% 2.4% 1.5% 4.9% 0.0% 2.3% 7.7% 6.7%
EPS 6.29 3.94 6.57 6.57 1.33 3.91 7.78 9.69 12.39 11.68 5.3 3.69 12.94 0.0264 5.47 25.15 23.0
EPS (rozwodnione) 6.29 3.94 6.57 6.57 1.33 3.91 7.78 9.69 12.39 11.68 5.3 3.69 12.94 0.0264 5.47 25.15 23.0
Ilośc akcji (mln) 8 13 13 13 13 14 15 15 15 15 15 15 15 15 15 15 15
Ważona ilośc akcji (mln) 8 13 13 13 13 14 15 15 15 15 15 15 15 15 15 15 15
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR