| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
60 |
133 |
383 |
107 |
120 |
198 |
229 |
199 |
| Przychód Δ r/r |
0.0% |
inf% |
59.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1003.5% |
120.7% |
187.0% |
-72.0% |
11.9% |
65.3% |
15.6% |
-13.3% |
| Marża brutto |
0.0% |
26.0% |
44.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-286.5% |
-39.3% |
28.2% |
74.0% |
11.5% |
26.3% |
32.9% |
26.0% |
12.0% |
| EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-4 |
-5 |
-7 |
-1 |
-2 |
-3 |
-4 |
-7 |
-19 |
-25 |
-34 |
27 |
268 |
-10 |
19 |
37 |
17 |
-14 |
| EBIT Δ r/r |
0.0% |
-3.2% |
236.8% |
134.8% |
0.9% |
462.9% |
40.3% |
30.8% |
-83.8% |
121.6% |
29.8% |
34.6% |
67.0% |
170.2% |
28.0% |
35.6% |
-179.6% |
896.9% |
-103.9% |
-280.9% |
96.7% |
-54.1% |
-184.0% |
| EBIT (%) |
0.0% |
-1598.1% |
-3373.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-453.8% |
-55.8% |
20.1% |
69.9% |
-9.7% |
15.7% |
18.6% |
7.4% |
-7.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
24 |
29 |
25 |
7 |
1 |
1 |
1 |
10 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-4 |
-5 |
-6 |
-1 |
-2 |
-3 |
-20 |
-6 |
-19 |
-20 |
-11 |
51 |
287 |
14 |
36 |
59 |
40 |
15 |
| EBITDA(%) |
0.0% |
-1579.0% |
-3347.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-359.1% |
-18.1% |
38.4% |
75.0% |
12.9% |
30.3% |
30.0% |
17.6% |
7.5% |
| Podatek (mln) |
-0 |
0 |
0 |
0 |
-0 |
-1 |
-3 |
-1 |
-0 |
1 |
0 |
-16 |
0 |
0 |
4 |
24 |
1 |
5 |
4 |
1 |
9 |
6 |
-3 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-5 |
-6 |
-1 |
-3 |
-4 |
-25 |
-11 |
-45 |
-94 |
-41 |
-8 |
232 |
-28 |
7 |
23 |
-2 |
-30 |
| Zysk netto Δ r/r |
0.0% |
6.1% |
297.1% |
79.1% |
-3.5% |
293.2% |
114.7% |
18.5% |
-87.2% |
325.1% |
11.6% |
565.8% |
-57.1% |
314.9% |
107.6% |
-55.8% |
-80.0% |
-2901.1% |
-112.0% |
-124.4% |
233.8% |
-109.9% |
1263.1% |
| Zysk netto (%) |
0.0% |
-1754.9% |
-4366.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1710.0% |
-68.5% |
-6.2% |
60.6% |
-25.9% |
5.6% |
11.4% |
-1.0% |
-15.3% |
| EPS |
-1.38 |
-1.41 |
-3.61 |
-3.39 |
-2.35 |
-4.5 |
-5.97 |
-5.0 |
-0.4 |
-1.34 |
-0.97 |
-3.78 |
-1.21 |
-4.47 |
-5.6 |
-1.07 |
-0.18 |
3.61 |
-0.52 |
0.12 |
0.35 |
-0.0345 |
-0.47 |
| EPS (rozwodnione) |
-1.38 |
-1.41 |
-3.61 |
-3.39 |
-2.35 |
-4.5 |
-5.97 |
-5.0 |
-0.4 |
-1.34 |
-0.97 |
-3.78 |
-1.21 |
-4.47 |
-5.6 |
-1.07 |
-0.18 |
3.61 |
-0.52 |
0.11 |
0.35 |
-0.0345 |
-0.47 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
4 |
7 |
9 |
10 |
17 |
39 |
47 |
64 |
53 |
61 |
64 |
64 |
64 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
4 |
7 |
9 |
10 |
17 |
39 |
47 |
64 |
53 |
61 |
65 |
64 |
64 |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |