Meshulam Levinstein Contracting & Engineering Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 60 36 38 34 61 48 81 38 114 68 54 36 83 92 90 102 102 130 93 117 112 155 141 124 213 184 155 161 166 227 189 202 168 157 186 146 139 143 165 137 175
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.8% 32.2% 111.9% 12.3% 87.7% 41.9% <span style="color:red">-32.35%</span> <span style="color:red">-6.55%</span> <span style="color:red">-27.66%</span> 34.9% 65.7% 186.7% 23.0% 41.4% 3.2% 14.7% 10.0% 19.4% 51.2% 6.5% 90.6% 18.7% 10.2% 29.4% <span style="color:red">-22.15%</span> 23.2% 22.1% 25.4% 1.3% <span style="color:red">-30.79%</span> <span style="color:red">-1.59%</span> <span style="color:red">-27.53%</span> <span style="color:red">-17.13%</span> <span style="color:red">-8.86%</span> <span style="color:red">-11.28%</span> <span style="color:red">-6.55%</span> 25.6%
Marża brutto 31.9% 58.9% 53.7% 62.3% 28.8% 33.1% 21.8% 44.4% 17.2% 22.6% 37.4% 52.7% 28.3% 28.5% 29.1% 27.4% 25.9% 23.9% 25.8% 26.7% 28.2% 25.6% 26.4% 23.0% 20.3% 24.5% 24.5% 23.4% 28.1% 28.7% 30.8% 31.4% 28.3% 29.2% 31.4% 30.8% 29.0% 29.2% 26.4% 29.5% 24.6%
Koszty i Wydatki (mln) 48 24 25 20 50 41 71 28 102 59 40 24 66 75 72 81 83 104 76 94 88 125 111 103 178 150 125 131 127 171 139 147 128 143 136 109 108 111 132 105 175
EBIT (mln) 24 12 13 63 10 7 24 8 10 9 16 33 18 109 18 20 19 26 17 23 24 30 26 10 36 35 31 34 56 294 62 65 40 218 52 39 43 28 52 44 0
EBIT Δ kw/kw 152.3% 69.0% 44.7% 732.8% 1.5% 18.5% 54.8% 77.1% 46.0% 92.1% 15.9% 62.3% 4.2% 326.6% 9.2% 10.6% 22.1% 16.0% 34.6% 117.9% 32.6% 12.5% 17.0% 69.1% 36.3% 88.2% 49.7% 47.5% 39.5% 35.0% 19.8% 67.3% 7.1% 665.7% 0.0% 11.9% 0.0% 0.0% 0.0% 0.0% 100.0%
EBIT (%) 40.2% 32.8% 35.0% 186.9% 15.6% 14.7% 29.9% 20.0% 8.5% 12.7% 28.5% 93.4% 21.7% 118.5% 20.5% 20.1% 18.4% 19.6% 18.2% 19.6% 21.5% 19.6% 18.4% 8.4% 16.7% 18.8% 20.1% 21.1% 33.7% 129.6% 32.7% 32.0% 23.8% 138.8% 27.7% 26.4% 31.0% 19.9% 31.2% 32.0% 0.0%
Przychody fiansowe (mln) 7 4 5 0 2 -1 1 0 0 -1 0 0 1 -1 1 1 1 -1 1 0 0 -0 1 1 1 -0 2 0 1 -1 1 1 1 1 4 5 5 -2 4 3 4
Koszty finansowe (mln) 5 1 3 8 2 1 9 6 9 -2 11 10 5 -1 6 9 8 5 7 9 8 2 7 8 8 3 7 9 8 1 7 9 9 9 14 17 16 11 15 16 16
Amortyzacja (mln) 1 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
EBITDA (mln) 32 36 19 64 12 17 26 8 10 79 16 34 20 101 22 23 22 53 20 26 23 115 28 13 49 29 35 36 59 293 65 68 44 218 58 46 50 29 41 49 41
EBITDA(%) 53.4% 99.7% 49.0% 188.2% 19.1% 35.0% 32.3% 21.8% 9.0% 116.0% 30.3% 95.8% 23.7% 110.4% 23.9% 22.5% 21.8% 40.6% 21.9% 21.9% 20.9% 74.4% 20.1% 10.3% 23.1% 15.7% 22.7% 22.5% 35.4% 129.2% 34.2% 33.7% 25.9% 138.8% 31.0% 31.4% 35.9% 20.6% 24.8% 35.5% 23.6%
NOPLAT (mln) 27 34 15 55 9 15 17 2 1 80 5 24 14 102 14 13 14 47 12 15 14 111 20 3 39 23 26 25 48 290 55 57 33 206 41 27 32 17 25 31 24
Podatek (mln) 5 10 6 17 3 12 -3 0 1 10 3 5 4 23 3 -0 2 10 3 2 4 29 5 2 9 7 4 3 10 56 8 4 5 56 6 4 6 3 5 4 2
Zysk Netto (mln) 17 18 7 23 5 -6 16 0 -1 54 1 12 8 57 9 10 9 26 7 10 7 58 11 1 22 11 15 15 28 171 47 41 27 150 35 14 16 6 10 18 14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-72.56%</span> <span style="color:red">-134.45%</span> 133.1% <span style="color:red">-99.09%</span> <span style="color:red">-114.30%</span> <span style="color:red">-964.75%</span> <span style="color:red">-95.10%</span> 5736.6% <span style="color:red">-1359.40%</span> 6.2% 1116.1% <span style="color:red">-19.45%</span> 2.3% <span style="color:red">-54.53%</span> <span style="color:red">-27.00%</span> 2.3% <span style="color:red">-17.01%</span> 124.3% 56.1% <span style="color:red">-92.15%</span> 208.2% <span style="color:red">-80.41%</span> 41.8% 1753.5% 26.1% 1405.1% 210.3% 175.2% <span style="color:red">-1.45%</span> <span style="color:red">-12.25%</span> <span style="color:red">-26.03%</span> <span style="color:red">-65.83%</span> <span style="color:red">-43.43%</span> <span style="color:red">-96.18%</span> <span style="color:red">-71.43%</span> 29.6% <span style="color:red">-10.56%</span>
Zysk netto (%) 28.5% 49.5% 17.9% 69.2% 7.7% <span style="color:red">-12.91%</span> 19.7% 0.6% <span style="color:red">-0.59%</span> 78.6% 1.4% 35.0% 10.2% 61.9% 10.5% 9.8% 8.5% 19.9% 7.4% 8.8% 6.4% 37.4% 7.7% 0.6% 10.4% 6.2% 9.9% 9.3% 16.8% 75.4% 25.0% 20.3% 16.3% 95.6% 18.8% 9.6% 11.1% 4.0% 6.1% 13.3% 7.9%
EPS 4.68 4.93 1.87 6.42 1.28 -1.7 4.35 0.06 -0.18 14.68 0.21 3.41 2.31 15.59 2.59 2.74 2.36 7.09 1.89 2.81 1.96 15.9 2.95 0.22 6.05 3.12 4.19 4.08 7.63 63.92 12.99 11.24 7.52 41.16 9.61 3.84 4.25 1.57 2.75 4.98 3.8
EPS (rozwodnione) 4.68 4.93 1.87 6.42 1.28 -1.7 4.35 0.06 -0.18 14.68 0.21 3.41 2.31 15.59 2.59 2.74 2.36 7.09 1.89 2.81 1.96 15.9 2.95 0.22 6.05 3.12 4.19 4.08 7.63 63.92 12.99 11.24 7.52 41.16 9.61 3.84 4.25 1.57 2.75 4.98 3.8
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS