Wall Street Experts
ver. ZuMIgo(08/25)
Meshulam Levinstein Contracting & Engineering Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 620
EBIT TTM (mln): 152
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
110 |
124 |
162 |
215 |
110 |
239 |
364 |
202 |
181 |
301 |
314 |
424 |
477 |
663 |
709 |
717 |
615 |
Przychód Δ r/r |
0.0% |
12.9% |
30.4% |
32.3% |
-48.8% |
117.5% |
52.2% |
-44.3% |
-10.7% |
66.5% |
4.3% |
35.0% |
12.6% |
38.9% |
7.0% |
1.1% |
-14.1% |
Marża brutto |
38.2% |
46.9% |
38.5% |
34.6% |
58.9% |
41.1% |
27.0% |
39.8% |
41.4% |
23.1% |
30.7% |
26.3% |
27.0% |
23.3% |
26.4% |
30.0% |
30.2% |
EBIT (mln) |
56 |
42 |
37 |
43 |
42 |
66 |
70 |
51 |
44 |
41 |
182 |
116 |
183 |
116 |
415 |
385 |
162 |
EBIT Δ r/r |
0.0% |
-24.4% |
-12.9% |
17.5% |
-1.8% |
56.7% |
5.8% |
-26.7% |
-14.7% |
-6.5% |
345.3% |
-36.4% |
57.7% |
-36.3% |
256.6% |
-7.4% |
-57.9% |
EBIT (%) |
50.4% |
33.8% |
22.6% |
20.0% |
38.5% |
27.7% |
19.3% |
25.4% |
24.2% |
13.6% |
58.1% |
27.3% |
38.3% |
17.6% |
58.5% |
53.7% |
26.3% |
Koszty finansowe (mln) |
26 |
29 |
34 |
32 |
39 |
30 |
24 |
16 |
15 |
22 |
23 |
28 |
29 |
26 |
25 |
34 |
58 |
EBITDA (mln) |
108 |
47 |
88 |
85 |
52 |
131 |
105 |
96 |
111 |
127 |
180 |
121 |
187 |
120 |
423 |
394 |
179 |
EBITDA(%) |
98.1% |
37.9% |
54.2% |
39.4% |
46.9% |
54.6% |
28.8% |
47.2% |
61.5% |
42.3% |
57.3% |
28.5% |
39.2% |
18.2% |
59.7% |
55.0% |
29.1% |
Podatek (mln) |
11 |
3 |
-4 |
12 |
23 |
29 |
21 |
21 |
38 |
8 |
37 |
15 |
37 |
23 |
73 |
74 |
19 |
Zysk Netto (mln) |
63 |
7 |
48 |
27 |
-24 |
47 |
52 |
42 |
29 |
69 |
84 |
54 |
116 |
63 |
315 |
278 |
59 |
Zysk netto Δ r/r |
0.0% |
-88.3% |
553.9% |
-42.7% |
-188.0% |
-292.6% |
12.2% |
-19.0% |
-32.1% |
140.2% |
21.3% |
-35.4% |
114.5% |
-46.0% |
403.7% |
-12.0% |
-78.6% |
Zysk netto (%) |
56.7% |
5.9% |
29.5% |
12.8% |
-22.0% |
19.5% |
14.4% |
20.9% |
15.9% |
22.9% |
26.7% |
12.8% |
24.3% |
9.5% |
44.5% |
38.7% |
9.6% |
EPS |
17.77 |
2.03 |
13.12 |
7.52 |
-6.62 |
12.53 |
14.31 |
11.59 |
7.87 |
18.91 |
22.48 |
14.82 |
31.78 |
17.16 |
86.42 |
76.07 |
16.24 |
EPS (rozwodnione) |
17.18 |
2.03 |
13.12 |
7.52 |
-6.62 |
12.53 |
14.31 |
11.59 |
7.87 |
18.91 |
22.48 |
14.82 |
31.78 |
17.16 |
86.42 |
76.07 |
16.24 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |