Meshulam Levinstein Contracting & Engineering Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 620
EBIT TTM (mln): 152
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 110 124 162 215 110 239 364 202 181 301 314 424 477 663 709 717 615
Przychód Δ r/r 0.0% 12.9% 30.4% 32.3% -48.8% 117.5% 52.2% -44.3% -10.7% 66.5% 4.3% 35.0% 12.6% 38.9% 7.0% 1.1% -14.1%
Marża brutto 38.2% 46.9% 38.5% 34.6% 58.9% 41.1% 27.0% 39.8% 41.4% 23.1% 30.7% 26.3% 27.0% 23.3% 26.4% 30.0% 30.2%
EBIT (mln) 56 42 37 43 42 66 70 51 44 41 182 116 183 116 415 385 162
EBIT Δ r/r 0.0% -24.4% -12.9% 17.5% -1.8% 56.7% 5.8% -26.7% -14.7% -6.5% 345.3% -36.4% 57.7% -36.3% 256.6% -7.4% -57.9%
EBIT (%) 50.4% 33.8% 22.6% 20.0% 38.5% 27.7% 19.3% 25.4% 24.2% 13.6% 58.1% 27.3% 38.3% 17.6% 58.5% 53.7% 26.3%
Koszty finansowe (mln) 26 29 34 32 39 30 24 16 15 22 23 28 29 26 25 34 58
EBITDA (mln) 108 47 88 85 52 131 105 96 111 127 180 121 187 120 423 394 179
EBITDA(%) 98.1% 37.9% 54.2% 39.4% 46.9% 54.6% 28.8% 47.2% 61.5% 42.3% 57.3% 28.5% 39.2% 18.2% 59.7% 55.0% 29.1%
Podatek (mln) 11 3 -4 12 23 29 21 21 38 8 37 15 37 23 73 74 19
Zysk Netto (mln) 63 7 48 27 -24 47 52 42 29 69 84 54 116 63 315 278 59
Zysk netto Δ r/r 0.0% -88.3% 553.9% -42.7% -188.0% -292.6% 12.2% -19.0% -32.1% 140.2% 21.3% -35.4% 114.5% -46.0% 403.7% -12.0% -78.6%
Zysk netto (%) 56.7% 5.9% 29.5% 12.8% -22.0% 19.5% 14.4% 20.9% 15.9% 22.9% 26.7% 12.8% 24.3% 9.5% 44.5% 38.7% 9.6%
EPS 17.77 2.03 13.12 7.52 -6.62 12.53 14.31 11.59 7.87 18.91 22.48 14.82 31.78 17.16 86.42 76.07 16.24
EPS (rozwodnione) 17.18 2.03 13.12 7.52 -6.62 12.53 14.31 11.59 7.87 18.91 22.48 14.82 31.78 17.16 86.42 76.07 16.24
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS