Legend Biotech Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
10 |
10 |
18 |
19 |
12 |
12 |
12 |
41 |
14 |
20 |
17 |
39 |
41 |
12 |
27 |
28 |
36 |
73 |
96 |
79 |
94 |
187 |
160 |
187 |
195 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.9% |
15.0% |
-33.54% |
109.7% |
18.5% |
74.4% |
43.7% |
-4.38% |
198.4% |
-40.83% |
62.1% |
-29.14% |
-11.00% |
512.6% |
250.9% |
187.6% |
158.7% |
154.4% |
66.9% |
134.7% |
107.5% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-419.46% |
100.0% |
100.0% |
100.0% |
-99.25% |
-41.50% |
6.9% |
16.9% |
2.0% |
55.4% |
54.7% |
52.4% |
35.7% |
73.0% |
65.4% |
60.4% |
63.4% |
| Koszty i Wydatki (mln) |
25 |
39 |
48 |
80 |
57 |
68 |
79 |
100 |
93 |
108 |
103 |
156 |
115 |
131 |
171 |
155 |
161 |
176 |
188 |
201 |
212 |
228 |
160 |
261 |
246 |
| EBIT (mln) |
-12 |
-29 |
-31 |
-60 |
-44 |
-56 |
-67 |
-56 |
-80 |
-89 |
-128 |
-91 |
-75 |
-119 |
-143 |
319 |
-107 |
-89 |
-67 |
-121 |
-118 |
-42 |
0 |
-74 |
-51 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
254.6% |
92.0% |
119.0% |
-6.55% |
81.0% |
59.3% |
90.4% |
62.0% |
-5.73% |
33.6% |
11.5% |
449.1% |
42.5% |
-25.67% |
-53.07% |
-137.92% |
10.3% |
-53.14% |
-100.00% |
-38.54% |
-57.03% |
| EBIT (%) |
-123.27% |
-289.38% |
-173.67% |
-310.47% |
-380.62% |
-483.03% |
-572.35% |
-138.37% |
-581.41% |
-441.14% |
-758.45% |
-234.50% |
-183.68% |
-996.45% |
-521.75% |
1155.3% |
-294.09% |
-120.90% |
-69.77% |
-152.34% |
-125.40% |
-22.28% |
0.0% |
-39.89% |
-25.97% |
| Przychody fiansowe (mln) |
2 |
0 |
0 |
5 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
5 |
5 |
18 |
17 |
14 |
17 |
17 |
14 |
12 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
5 |
5 |
5 |
6 |
6 |
5 |
5 |
6 |
5 |
5 |
| Amortyzacja (mln) |
1 |
0 |
0 |
1 |
2 |
3 |
2 |
1 |
4 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
5 |
3 |
5 |
5 |
6 |
5 |
5 |
7 |
5 |
| EBITDA (mln) |
-13 |
-28 |
-28 |
-62 |
-42 |
-135 |
-67 |
-58 |
-81 |
-88 |
-122 |
-88 |
-31 |
-191 |
-82 |
-126 |
-107 |
-194 |
-52 |
-136 |
-49 |
-7 |
-110 |
52 |
-89 |
| EBITDA(%) |
-127.25% |
-282.02% |
-156.78% |
-316.70% |
-368.06% |
-1161.97% |
-570.05% |
-141.52% |
-591.00% |
-452.38% |
-508.98% |
-304.99% |
-174.07% |
-1048.60% |
-503.07% |
-423.10% |
-349.13% |
-120.90% |
-64.39% |
-145.60% |
-119.31% |
-3.82% |
-68.61% |
28.1% |
-45.56% |
| NOPLAT (mln) |
-12 |
-28 |
-28 |
-62 |
-48 |
-135 |
-67 |
-58 |
-81 |
-92 |
-125 |
-88 |
-41 |
-193 |
-85 |
-136 |
-112 |
-199 |
-62 |
-147 |
-60 |
-18 |
-121 |
41 |
-99 |
| Podatek (mln) |
0 |
0 |
0 |
2 |
-4 |
79 |
-1 |
0 |
1 |
0 |
-3 |
-4 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
-2 |
0 |
0 |
4 |
14 |
2 |
| Zysk Netto (mln) |
-12 |
-29 |
-28 |
-64 |
-44 |
-135 |
-67 |
-58 |
-81 |
-92 |
-125 |
-88 |
-42 |
-193 |
-85 |
-136 |
-112 |
-199 |
-62 |
-145 |
-60 |
-18 |
-125 |
26 |
-101 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
255.8% |
368.3% |
139.4% |
-9.56% |
82.9% |
-32.10% |
88.4% |
52.8% |
-47.98% |
111.0% |
-32.25% |
53.8% |
166.4% |
3.1% |
-26.78% |
6.6% |
-46.66% |
-90.86% |
101.5% |
118.1% |
68.8% |
| Zysk netto (%) |
-123.64% |
-285.54% |
-157.28% |
-328.76% |
-383.06% |
-1162.72% |
-566.49% |
-141.79% |
-591.28% |
-452.65% |
-742.76% |
-226.53% |
-103.07% |
-1614.13% |
-310.50% |
-491.72% |
-308.51% |
-271.55% |
-64.79% |
-182.24% |
-63.62% |
-9.76% |
-78.23% |
14.1% |
-51.74% |
| EPS |
-0.12 |
-0.29 |
-0.28 |
-0.64 |
-0.34 |
-1.25 |
-0.5 |
-0.44 |
-0.61 |
-0.66 |
-0.87 |
-0.6 |
-0.27 |
-1.25 |
-0.27 |
-0.85 |
-0.68 |
-1.14 |
-0.34 |
-0.8 |
-0.33 |
-0.0996 |
0.0 |
0.14 |
-1.08 |
| EPS (rozwodnione) |
-0.12 |
-0.29 |
-0.28 |
-0.64 |
-0.34 |
-1.25 |
-0.5 |
-0.44 |
-0.61 |
-0.66 |
-0.87 |
-0.6 |
-0.27 |
-1.25 |
-0.27 |
-0.85 |
-0.68 |
-1.14 |
-0.34 |
-0.8 |
-0.33 |
-0.0996 |
0.0 |
0.14 |
-1.08 |
| Ilośc akcji (mln) |
100 |
100 |
99 |
100 |
129 |
108 |
132 |
132 |
133 |
139 |
145 |
147 |
154 |
155 |
314 |
159 |
165 |
175 |
182 |
182 |
182 |
183 |
0 |
183 |
92 |
| Ważona ilośc akcji (mln) |
100 |
100 |
100 |
100 |
129 |
108 |
132 |
132 |
133 |
139 |
145 |
147 |
154 |
155 |
314 |
159 |
165 |
175 |
182 |
182 |
182 |
183 |
0 |
183 |
92 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |