Wall Street Experts
ver. ZuMIgo(08/25)
Lazard Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 3 114
EBIT TTM (mln): 247
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
1,274 |
1,301 |
1,494 |
1,918 |
1,557 |
1,531 |
1,889 |
1,830 |
1,994 |
2,065 |
2,363 |
2,405 |
2,384 |
2,698 |
2,885 |
2,667 |
2,647 |
3,274 |
2,855 |
2,559 |
3,086 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
2.1% |
14.8% |
28.4% |
-18.8% |
-1.7% |
23.4% |
-3.2% |
9.0% |
3.5% |
14.4% |
1.8% |
-0.9% |
13.2% |
6.9% |
-7.6% |
-0.8% |
23.7% |
-12.8% |
-10.4% |
20.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
39.5% |
34.4% |
33.0% |
17.6% |
5.4% |
29.4% |
27.3% |
28.2% |
34.2% |
41.8% |
43.0% |
41.7% |
41.9% |
45.5% |
38.4% |
38.4% |
39.6% |
39.1% |
95.8% |
31.6% |
EBIT (mln) |
306 |
297 |
250 |
288 |
342 |
327 |
418 |
25 |
-182 |
244 |
235 |
124 |
217 |
519 |
-17 |
517 |
825 |
681 |
393 |
502 |
724 |
517 |
-165 |
386 |
EBIT Δ r/r |
0.0% |
-2.7% |
-15.8% |
15.1% |
18.8% |
-4.4% |
27.8% |
-94.0% |
-824.9% |
-233.7% |
-3.3% |
-47.4% |
75.0% |
139.6% |
-103.2% |
-3213.5% |
59.5% |
-17.5% |
-42.3% |
27.9% |
44.2% |
-28.6% |
-131.9% |
-334.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
22.6% |
26.3% |
21.9% |
21.8% |
1.6% |
-11.9% |
12.9% |
12.9% |
6.2% |
10.5% |
22.0% |
-0.7% |
21.7% |
30.6% |
23.6% |
14.7% |
19.0% |
22.1% |
18.1% |
-6.4% |
12.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
54 |
78 |
104 |
137 |
140 |
87 |
98 |
90 |
82 |
79 |
63 |
51 |
50 |
54 |
58 |
80 |
81 |
81 |
82 |
78 |
88 |
EBITDA (mln) |
306 |
297 |
250 |
305 |
316 |
307 |
522 |
190 |
4 |
479 |
338 |
132 |
227 |
526 |
-11 |
588 |
844 |
649 |
432 |
506 |
724 |
517 |
-58 |
511 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
23.9% |
24.3% |
20.5% |
27.2% |
12.2% |
0.2% |
25.3% |
18.4% |
6.6% |
11.0% |
22.3% |
-0.4% |
24.7% |
31.3% |
22.5% |
16.2% |
19.1% |
22.1% |
18.1% |
-2.3% |
16.6% |
Podatek (mln) |
-1 |
60 |
188 |
28 |
59 |
69 |
81 |
25 |
6 |
49 |
45 |
31 |
52 |
85 |
-1,010 |
124 |
566 |
148 |
95 |
99 |
181 |
124 |
-23 |
100 |
Zysk Netto (mln) |
306 |
297 |
250 |
247 |
161 |
93 |
155 |
3 |
-130 |
175 |
175 |
84 |
160 |
427 |
986 |
388 |
254 |
527 |
286 |
402 |
528 |
358 |
-80 |
280 |
Zysk netto Δ r/r |
0.0% |
-2.7% |
-15.8% |
-1.4% |
-34.8% |
-42.3% |
66.7% |
-98.0% |
-4250.5% |
-234.3% |
-0.0% |
-51.8% |
90.0% |
166.7% |
130.9% |
-60.7% |
-34.6% |
107.9% |
-45.6% |
40.5% |
31.2% |
-32.3% |
-122.4% |
-450.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
19.4% |
12.4% |
6.2% |
8.1% |
0.2% |
-8.5% |
9.3% |
9.6% |
4.2% |
7.8% |
18.1% |
41.0% |
16.3% |
9.4% |
18.3% |
10.7% |
15.2% |
16.1% |
12.5% |
-3.1% |
9.1% |
EPS |
8.15 |
7.93 |
6.68 |
6.59 |
1.45 |
2.42 |
3.04 |
0.06 |
-1.66 |
1.68 |
1.48 |
0.72 |
1.33 |
3.49 |
7.87 |
3.11 |
2.09 |
4.06 |
2.6 |
3.69 |
4.9 |
3.68 |
-0.9 |
3.07 |
EPS (rozwodnione) |
8.15 |
7.93 |
6.68 |
6.59 |
1.45 |
2.31 |
2.79 |
0.06 |
-1.66 |
1.36 |
1.36 |
0.65 |
1.21 |
3.2 |
7.4 |
2.92 |
1.91 |
4.06 |
2.44 |
3.54 |
4.63 |
3.51 |
-0.9 |
2.79 |
Ilośc akcji (mln) |
38 |
38 |
38 |
38 |
38 |
38 |
51 |
61 |
78 |
104 |
118 |
117 |
121 |
122 |
125 |
125 |
122 |
130 |
110 |
107 |
106 |
96 |
89 |
93 |
Ważona ilośc akcji (mln) |
38 |
38 |
38 |
38 |
38 |
44 |
62 |
61 |
78 |
138 |
138 |
129 |
134 |
134 |
133 |
133 |
132 |
130 |
116 |
113 |
114 |
101 |
89 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |