Lazard Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 3 114
EBIT TTM (mln): 247
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 1,274 1,301 1,494 1,918 1,557 1,531 1,889 1,830 1,994 2,065 2,363 2,405 2,384 2,698 2,885 2,667 2,647 3,274 2,855 2,559 3,086
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 2.1% 14.8% 28.4% -18.8% -1.7% 23.4% -3.2% 9.0% 3.5% 14.4% 1.8% -0.9% 13.2% 6.9% -7.6% -0.8% 23.7% -12.8% -10.4% 20.6%
Marża brutto 0.0% 0.0% 0.0% 100.0% 39.5% 34.4% 33.0% 17.6% 5.4% 29.4% 27.3% 28.2% 34.2% 41.8% 43.0% 41.7% 41.9% 45.5% 38.4% 38.4% 39.6% 39.1% 95.8% 31.6%
EBIT (mln) 306 297 250 288 342 327 418 25 -182 244 235 124 217 519 -17 517 825 681 393 502 724 517 -165 386
EBIT Δ r/r 0.0% -2.7% -15.8% 15.1% 18.8% -4.4% 27.8% -94.0% -824.9% -233.7% -3.3% -47.4% 75.0% 139.6% -103.2% -3213.5% 59.5% -17.5% -42.3% 27.9% 44.2% -28.6% -131.9% -334.7%
EBIT (%) 0.0% 0.0% 0.0% 22.6% 26.3% 21.9% 21.8% 1.6% -11.9% 12.9% 12.9% 6.2% 10.5% 22.0% -0.7% 21.7% 30.6% 23.6% 14.7% 19.0% 22.1% 18.1% -6.4% 12.5%
Koszty finansowe (mln) 0 0 0 54 78 104 137 140 87 98 90 82 79 63 51 50 54 58 80 81 81 82 78 88
EBITDA (mln) 306 297 250 305 316 307 522 190 4 479 338 132 227 526 -11 588 844 649 432 506 724 517 -58 511
EBITDA(%) 0.0% 0.0% 0.0% 23.9% 24.3% 20.5% 27.2% 12.2% 0.2% 25.3% 18.4% 6.6% 11.0% 22.3% -0.4% 24.7% 31.3% 22.5% 16.2% 19.1% 22.1% 18.1% -2.3% 16.6%
Podatek (mln) -1 60 188 28 59 69 81 25 6 49 45 31 52 85 -1,010 124 566 148 95 99 181 124 -23 100
Zysk Netto (mln) 306 297 250 247 161 93 155 3 -130 175 175 84 160 427 986 388 254 527 286 402 528 358 -80 280
Zysk netto Δ r/r 0.0% -2.7% -15.8% -1.4% -34.8% -42.3% 66.7% -98.0% -4250.5% -234.3% -0.0% -51.8% 90.0% 166.7% 130.9% -60.7% -34.6% 107.9% -45.6% 40.5% 31.2% -32.3% -122.4% -450.2%
Zysk netto (%) 0.0% 0.0% 0.0% 19.4% 12.4% 6.2% 8.1% 0.2% -8.5% 9.3% 9.6% 4.2% 7.8% 18.1% 41.0% 16.3% 9.4% 18.3% 10.7% 15.2% 16.1% 12.5% -3.1% 9.1%
EPS 8.15 7.93 6.68 6.59 1.45 2.42 3.04 0.06 -1.66 1.68 1.48 0.72 1.33 3.49 7.87 3.11 2.09 4.06 2.6 3.69 4.9 3.68 -0.9 3.07
EPS (rozwodnione) 8.15 7.93 6.68 6.59 1.45 2.31 2.79 0.06 -1.66 1.36 1.36 0.65 1.21 3.2 7.4 2.92 1.91 4.06 2.44 3.54 4.63 3.51 -0.9 2.79
Ilośc akcji (mln) 38 38 38 38 38 38 51 61 78 104 118 117 121 122 125 125 122 130 110 107 106 96 89 93
Ważona ilośc akcji (mln) 38 38 38 38 38 44 62 61 78 138 138 129 134 134 133 133 132 130 116 113 114 101 89 102
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD