Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 569.362 |
2 460.725 |
3 257.229 |
3 499.224 |
1 910.897 |
3 208.665 |
3 840.413 |
2 862.036 |
3 143.891 |
3 422.532 |
3 081.936 |
2 986.893 |
3 011.137 |
3 349.978 |
4 486.766 |
4 556.508 |
4 926.709 |
4 997.241 |
5 664.402 |
5 971.861 |
7 147.181 |
5 852.561 |
4 635.781 |
4 793.993 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
216.658 |
172.626 |
185.255 |
373.418 |
346.587 |
484.693 |
511.963 |
561.528 |
1 300.934 |
1 350.055 |
1 474.752 |
2 432.661 |
2 310.743 |
1 900.287 |
2 019.822 |
2 545.705 |
2 659.893 |
2 911.358 |
2 560.403 |
2 345.355 |
2 177.07 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
199.453 |
156.63 |
168.31 |
185.509 |
171.443 |
166.913 |
150.524 |
168.429 |
225.033 |
248.796 |
222.569 |
207.165 |
209.021 |
205.301 |
212.946 |
551.504 |
513.923 |
466.054 |
681.681 |
639.729 |
595.34 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
313.229 |
356.657 |
364.328 |
345.453 |
335.402 |
320.761 |
373.117 |
385.292 |
371.561 |
371.773 |
383.861 |
379.421 |
377.24 |
394.898 |
393.575 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.21 |
36.442 |
28.494 |
18.424 |
12.036 |
6.215 |
8.907 |
6.072 |
3.757 |
1.821 |
0.21 |
0.15 |
0.09 |
0.03 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
17.205 |
15.996 |
16.945 |
187.909 |
175.144 |
317.78 |
361.439 |
393.099 |
392.822 |
363.877 |
347.438 |
326.976 |
382.024 |
391.364 |
375.318 |
373.594 |
384.071 |
379.571 |
377.33 |
394.928 |
393.575 |
Należności netto |
0.0 |
0.0 |
0.0 |
891.524 |
748.02 |
1 234.896 |
1 097.178 |
711.901 |
669.475 |
568.704 |
504.455 |
478.043 |
512.675 |
557.596 |
497.213 |
638.282 |
571.616 |
685.534 |
663.138 |
743.141 |
805.809 |
652.758 |
762.319 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
414.673 |
478.105 |
620.352 |
541.911 |
459.422 |
427.186 |
575.148 |
531.995 |
658.532 |
1 007.339 |
698.977 |
704.753 |
555.717 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
1 165.192 |
0.05 |
0.013 |
0.123 |
1.801 |
1.686 |
0.21 |
0.218 |
1 685.959 |
1 661.082 |
1 875.226 |
2 054.105 |
2 245.765 |
3 026.422 |
2 977.419 |
3 118.697 |
3 311.968 |
4 235.823 |
3 292.158 |
2 290.426 |
1.049 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
273.668 |
492.309 |
969.483 |
1 055.844 |
909.707 |
917.329 |
1 566.234 |
1 289.828 |
1 142.684 |
1 086.361 |
1 274.34 |
1 521.944 |
1 578.453 |
2 419.267 |
2 253.506 |
2 412.279 |
2 524.339 |
2 812.566 |
2 014.019 |
1 005.407 |
1.049 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(85.748) |
(103.147) |
(111.201) |
(138.801) |
(85.356) |
(116.95) |
(142.628) |
2 040.856 |
2 271.14 |
3 555.005 |
(217.841) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
292.494 |
244.879 |
207.76 |
389.861 |
419.668 |
935.431 |
1 006.969 |
1 180.686 |
1 134.463 |
1 347.544 |
779.246 |
219.576 |
268.684 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
273.668 |
492.309 |
969.483 |
1 055.844 |
909.707 |
917.329 |
1 566.234 |
1 289.828 |
850.19 |
841.482 |
1 066.58 |
1 132.083 |
1 158.785 |
1 483.836 |
1 246.537 |
1 231.593 |
1 389.876 |
1 465.022 |
1 234.773 |
1 005.407 |
1 308.218 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
288.427 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.834 |
(1.216) |
50.074999 |
58.408 |
950.073 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.13 |
91.931 |
80.589 |
78.922 |
82.321 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
288.427 |
269.763 |
275.434 |
314.284 |
506.665 |
472.283 |
992.338 |
1 154.207 |
1 246.2 |
1 201.15 |
1 442.701 |
921.834 |
1 032.394 |
896.785 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
269.763 |
275.434 |
314.284 |
506.665 |
472.283 |
992.338 |
1 154.207 |
1 246.2 |
1 201.15 |
1 442.701 |
921.834 |
140.417 |
136.536 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
2 939.706 |
2 669.839 |
3 393.521 |
3 717.299 |
2 550.284 |
2 620.794 |
2 626.415 |
1 189.541 |
2 065.59 |
2 105.705 |
2 266.221 |
2 612.795 |
2 790.412 |
2 674.198 |
2 872.941 |
3 736.628 |
3 771.278 |
4 051.516 |
3 671.857 |
3 033.525 |
3 132.425 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
112.691 |
197.815 |
247.629 |
292.006 |
11.104 |
9.168 |
9.407 |
5.571 |
3.511 |
1.041 |
1.827 |
3.92 |
3.857 |
1.084 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
51.546 |
23.844 |
25.445 |
27.122 |
26.825 |
24.628 |
22.903 |
20.084 |
17.863 |
15.834 |
12.015 |
9.028 |
7.205 |
0.0 |
0.0 |
644.345 |
606.963 |
552.522 |
513.688 |
402.87 |
505.483 |
Zobowiązania ogółem |
0.0 |
1 811.814 |
2 721.504 |
2 939.706 |
2 669.839 |
3 393.521 |
3 717.299 |
2 550.284 |
2 620.794 |
2 626.415 |
2 215.08 |
2 335.353 |
2 381.139 |
2 580.505 |
3 119.46 |
3 262.695 |
3 666.536 |
4 027.148 |
4 982.828 |
4 972.428 |
5 494.217 |
4 593.691 |
4 065.919 |
4 029.21 |
Kapitał własny |
704.697 |
648.911 |
535.725 |
384.798 |
(870.671) |
(240.353) |
70.339 |
250.58 |
355.391 |
652.398 |
726.143 |
569.656 |
560.209 |
706.159 |
1 313.455 |
1 235.987 |
1 201.071 |
970.093 |
681.574 |
999.433 |
1 652.964 |
1 258.87 |
569.862 |
636.24 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
174.72 |
111.729 |
55.497 |
52.775 |
61.172 |
167.706 |
143.719 |
140.713 |
81.884 |
69.789 |
63.314 |
53.851 |
57.826 |
59.102 |
53.242 |
71.583 |
87.661 |
677.744 |
702.407 |
146.103 |
0.0 |
Pasywa |
3 569.362 |
2 460.725 |
3 257.229 |
3 499.224 |
1 910.897 |
3 208.665 |
3 840.413 |
2 862.036 |
3 143.891 |
3 422.532 |
3 081.936 |
2 986.893 |
3 011.137 |
3 349.978 |
4 486.766 |
4 556.508 |
4 926.709 |
4 997.241 |
5 664.402 |
5 971.861 |
7 147.181 |
5 852.561 |
4 635.781 |
4 793.993 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
707.167 |
722.984 |
828.112 |
931.772 |
879.09 |
1 362.617 |
1 582.117 |
1 712.681 |
1 792.995 |
2 354.883 |
1 421.276 |
704.753 |
824.401 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
422.323 |
1 245.926 |
1 312.502 |
1 764.622 |
1 087.75 |
1 236.85 |
1 226.85 |
1 076.85 |
1 076.85 |
1 048.35 |
1 048.35 |
998.35 |
1 188.6 |
1 190.383 |
1 434.26 |
2 323.907 |
2 289.704 |
2 237.749 |
2 201.402 |
2 175.391 |
2 192.535 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
273.668 |
492.309 |
969.483 |
1 055.844 |
909.707 |
917.329 |
1 566.234 |
1 289.828 |
850.19 |
841.482 |
1 066.58 |
1 132.083 |
1 158.785 |
1 483.836 |
1 246.537 |
1 231.593 |
1 389.876 |
1 465.022 |
1 234.773 |
1 005.407 |
1 308.218 |
Dług netto |
0.0 |
0.0 |
0.0 |
148.655 |
753.617 |
343.019 |
708.778 |
178.043 |
319.521 |
(339.384) |
(212.978) |
226.66 |
206.868 |
(18.23) |
(133.733) |
29.815 |
(293.453) |
187.723 |
1 092.314 |
899.828 |
772.727 |
966.629 |
1 169.984 |
884.317 |
Ticker |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
LAZ |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |