Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 10 | 85 | 194 | 360 | 609 | 555 | 903 | 1,549 |
| Przychód Δ r/r | 0.0% | 735.6% | 128.7% | 85.5% | 69.5% | -8.9% | 62.7% | 71.5% |
| Marża brutto | 32.2% | 31.3% | 35.8% | 41.7% | 41.6% | 33.6% | 33.0% | 33.8% |
| EBIT (mln) | -4 | 24 | 52 | 106 | 177 | 92 | 188 | 327 |
| EBIT Δ r/r | 0.0% | -687.5% | 115.9% | 103.3% | 66.0% | -47.6% | 103.6% | 73.8% |
| EBIT (%) | -40.7% | 28.6% | 27.0% | 29.6% | 29.0% | 16.7% | 20.8% | 21.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 25 |
| EBITDA (mln) | -4 | 24 | 53 | 107 | 177 | 93 | 189 | 458 |
| EBITDA(%) | -39.7% | 28.8% | 27.2% | 29.7% | 29.1% | 16.8% | 20.9% | 29.6% |
| Podatek (mln) | 0 | 1 | 4 | 7 | 17 | 23 | 28 | 42 |
| Zysk Netto (mln) | -4 | 20 | 44 | 94 | 178 | 115 | 231 | 343 |
| Zysk netto Δ r/r | 0.0% | -587.6% | 122.0% | 111.4% | 90.0% | -35.4% | 101.5% | 48.0% |
| Zysk netto (%) | -40.3% | 23.5% | 22.8% | 26.0% | 29.2% | 20.7% | 25.6% | 22.1% |
| EPS | -0.019 | 0.0928 | 0.21 | 0.66 | 0.84 | 0.58 | 1.18 | 1.75 |
| EPS (rozwodnione) | -0.019 | 0.0928 | 0.21 | 0.66 | 0.84 | 0.58 | 1.18 | 1.75 |
| Ilośc akcji (mln) | 215 | 215 | 215 | 143 | 212 | 199 | 195 | 195 |
| Ważona ilośc akcji (mln) | 215 | 215 | 215 | 143 | 212 | 199 | 195 | 195 |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |