Wall Street Experts
ver. ZuMIgo(08/25)
Lindsay Australia Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 481
EBIT TTM (mln): 95
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
5 |
4 |
69 |
150 |
158 |
171 |
185 |
196 |
219 |
219 |
236 |
260 |
283 |
311 |
310 |
325 |
335 |
363 |
388 |
412 |
435 |
553 |
676 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-7.0% |
1514.0% |
119.5% |
5.0% |
8.1% |
8.1% |
6.3% |
11.6% |
-0.1% |
7.9% |
9.9% |
9.2% |
9.8% |
-0.4% |
4.8% |
3.0% |
8.4% |
7.1% |
6.0% |
5.7% |
27.1% |
22.3% |
Marża brutto |
0.0% |
0.0% |
49.6% |
46.9% |
59.4% |
61.4% |
61.7% |
59.4% |
58.6% |
54.2% |
54.1% |
56.7% |
58.5% |
60.2% |
19.3% |
17.6% |
17.5% |
33.1% |
32.6% |
33.8% |
34.3% |
11.3% |
9.7% |
12.7% |
15.1% |
EBIT (mln) |
1 |
-0 |
1 |
-0 |
1 |
2 |
3 |
5 |
7 |
6 |
7 |
5 |
4 |
3 |
18 |
17 |
13 |
12 |
11 |
15 |
17 |
14 |
9 |
31 |
58 |
EBIT Δ r/r |
0.0% |
-131.2% |
-355.6% |
-149.3% |
-330.7% |
174.7% |
51.5% |
46.6% |
64.2% |
-16.0% |
18.7% |
-26.3% |
-24.4% |
-35.0% |
557.1% |
-2.1% |
-25.9% |
-9.6% |
-6.0% |
33.8% |
19.7% |
-22.0% |
-36.3% |
262.7% |
86.2% |
EBIT (%) |
0.0% |
0.0% |
14.3% |
-7.6% |
1.1% |
1.4% |
2.0% |
2.6% |
4.0% |
3.2% |
3.4% |
2.5% |
1.7% |
1.0% |
6.2% |
5.5% |
4.1% |
3.6% |
3.2% |
4.0% |
4.5% |
3.3% |
2.0% |
5.7% |
8.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
4 |
5 |
5 |
5 |
6 |
8 |
10 |
7 |
10 |
EBITDA (mln) |
1 |
2 |
0 |
-1 |
7 |
12 |
14 |
14 |
18 |
18 |
20 |
19 |
19 |
18 |
32 |
32 |
29 |
31 |
32 |
34 |
39 |
45 |
45 |
70 |
101 |
EBITDA(%) |
0.0% |
0.0% |
1.0% |
-27.0% |
9.5% |
7.7% |
8.6% |
8.1% |
10.0% |
9.1% |
9.1% |
8.7% |
8.0% |
6.9% |
11.1% |
10.2% |
9.3% |
9.6% |
9.6% |
9.3% |
10.0% |
10.9% |
10.3% |
12.6% |
15.0% |
Podatek (mln) |
1 |
2 |
-0 |
-3 |
2 |
-0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
3 |
3 |
3 |
3 |
2 |
3 |
4 |
2 |
1 |
8 |
15 |
Zysk Netto (mln) |
1 |
2 |
-0 |
-3 |
1 |
2 |
2 |
1 |
3 |
2 |
4 |
4 |
1 |
0 |
7 |
6 |
6 |
8 |
6 |
8 |
9 |
5 |
1 |
19 |
35 |
Zysk netto Δ r/r |
0.0% |
203.7% |
-120.6% |
775.1% |
-147.9% |
86.1% |
-31.5% |
-24.2% |
171.0% |
-42.4% |
100.4% |
-5.0% |
-63.6% |
-98.2% |
28624.0% |
-9.5% |
-5.1% |
30.9% |
-20.4% |
25.4% |
10.2% |
-40.1% |
-76.4% |
1433.5% |
79.5% |
Zysk netto (%) |
0.0% |
0.0% |
-6.9% |
-65.3% |
1.9% |
1.6% |
1.1% |
0.8% |
1.9% |
1.0% |
1.8% |
1.7% |
0.6% |
0.0% |
2.5% |
2.1% |
2.0% |
2.5% |
1.9% |
2.2% |
2.3% |
1.3% |
0.3% |
3.5% |
5.1% |
EPS |
0.0277 |
0.0924 |
-0.0173 |
-0.15 |
0.022 |
0.024 |
0.015 |
0.01 |
0.024 |
0.014 |
0.027 |
0.022 |
0.007 |
0.0001 |
0.0327 |
0.0282 |
0.0241 |
0.028 |
0.0221 |
0.0275 |
0.03 |
0.0178 |
0.0042 |
0.0639 |
0.11 |
EPS (rozwodnione) |
0.0277 |
0.0924 |
-0.0173 |
-0.15 |
0.022 |
0.021 |
0.014 |
0.01 |
0.024 |
0.014 |
0.027 |
0.022 |
0.007 |
0.0001 |
0.0327 |
0.028 |
0.024 |
0.028 |
0.022 |
0.0275 |
0.03 |
0.0178 |
0.0042 |
0.0639 |
0.11 |
Ilośc akcji (mln) |
18 |
18 |
18 |
18 |
62 |
118 |
115 |
134 |
144 |
148 |
152 |
175 |
208 |
217 |
219 |
231 |
256 |
289 |
291 |
293 |
296 |
298 |
300 |
301 |
303 |
Ważona ilośc akcji (mln) |
18 |
18 |
18 |
18 |
62 |
118 |
121 |
134 |
144 |
148 |
152 |
175 |
208 |
217 |
219 |
231 |
256 |
289 |
291 |
293 |
296 |
298 |
300 |
301 |
303 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |