Lindsay Australia Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 481
EBIT TTM (mln): 95
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 5 4 69 150 158 171 185 196 219 219 236 260 283 311 310 325 335 363 388 412 435 553 676
Przychód Δ r/r 0.0% 0.0% inf% -7.0% 1514.0% 119.5% 5.0% 8.1% 8.1% 6.3% 11.6% -0.1% 7.9% 9.9% 9.2% 9.8% -0.4% 4.8% 3.0% 8.4% 7.1% 6.0% 5.7% 27.1% 22.3%
Marża brutto 0.0% 0.0% 49.6% 46.9% 59.4% 61.4% 61.7% 59.4% 58.6% 54.2% 54.1% 56.7% 58.5% 60.2% 19.3% 17.6% 17.5% 33.1% 32.6% 33.8% 34.3% 11.3% 9.7% 12.7% 15.1%
EBIT (mln) 1 -0 1 -0 1 2 3 5 7 6 7 5 4 3 18 17 13 12 11 15 17 14 9 31 58
EBIT Δ r/r 0.0% -131.2% -355.6% -149.3% -330.7% 174.7% 51.5% 46.6% 64.2% -16.0% 18.7% -26.3% -24.4% -35.0% 557.1% -2.1% -25.9% -9.6% -6.0% 33.8% 19.7% -22.0% -36.3% 262.7% 86.2%
EBIT (%) 0.0% 0.0% 14.3% -7.6% 1.1% 1.4% 2.0% 2.6% 4.0% 3.2% 3.4% 2.5% 1.7% 1.0% 6.2% 5.5% 4.1% 3.6% 3.2% 4.0% 4.5% 3.3% 2.0% 5.7% 8.6%
Koszty finansowe (mln) 0 0 0 0 1 3 3 3 4 4 4 4 5 5 5 5 4 5 5 5 6 8 10 7 10
EBITDA (mln) 1 2 0 -1 7 12 14 14 18 18 20 19 19 18 32 32 29 31 32 34 39 45 45 70 101
EBITDA(%) 0.0% 0.0% 1.0% -27.0% 9.5% 7.7% 8.6% 8.1% 10.0% 9.1% 9.1% 8.7% 8.0% 6.9% 11.1% 10.2% 9.3% 9.6% 9.6% 9.3% 10.0% 10.9% 10.3% 12.6% 15.0%
Podatek (mln) 1 2 -0 -3 2 -0 1 0 1 1 1 0 0 0 3 3 3 3 2 3 4 2 1 8 15
Zysk Netto (mln) 1 2 -0 -3 1 2 2 1 3 2 4 4 1 0 7 6 6 8 6 8 9 5 1 19 35
Zysk netto Δ r/r 0.0% 203.7% -120.6% 775.1% -147.9% 86.1% -31.5% -24.2% 171.0% -42.4% 100.4% -5.0% -63.6% -98.2% 28624.0% -9.5% -5.1% 30.9% -20.4% 25.4% 10.2% -40.1% -76.4% 1433.5% 79.5%
Zysk netto (%) 0.0% 0.0% -6.9% -65.3% 1.9% 1.6% 1.1% 0.8% 1.9% 1.0% 1.8% 1.7% 0.6% 0.0% 2.5% 2.1% 2.0% 2.5% 1.9% 2.2% 2.3% 1.3% 0.3% 3.5% 5.1%
EPS 0.0277 0.0924 -0.0173 -0.15 0.022 0.024 0.015 0.01 0.024 0.014 0.027 0.022 0.007 0.0001 0.0327 0.0282 0.0241 0.028 0.0221 0.0275 0.03 0.0178 0.0042 0.0639 0.11
EPS (rozwodnione) 0.0277 0.0924 -0.0173 -0.15 0.022 0.021 0.014 0.01 0.024 0.014 0.027 0.022 0.007 0.0001 0.0327 0.028 0.024 0.028 0.022 0.0275 0.03 0.0178 0.0042 0.0639 0.11
Ilośc akcji (mln) 18 18 18 18 62 118 115 134 144 148 152 175 208 217 219 231 256 289 291 293 296 298 300 301 303
Ważona ilośc akcji (mln) 18 18 18 18 62 118 121 134 144 148 152 175 208 217 219 231 256 289 291 293 296 298 300 301 303
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD