Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
16.457963 |
10.70516 |
10.023039 |
6.257486 |
92.399 |
99.058 |
96.811 |
99.673 |
118.996 |
114.46 |
120.879 |
140.185 |
148.077 |
146.156 |
161.703 |
177.414 |
209.85 |
242.433 |
259.373 |
260.25 |
270.523 |
367.438 |
385.768 |
424.071 |
497.354 |
Aktywa trwałe (mln) |
7.194219 |
7.746929 |
7.50458 |
5.003475 |
58.102 |
65.495 |
63.74 |
62.173 |
71.761 |
67.082 |
71.096 |
82.988 |
85.184 |
87.856 |
95.673 |
99.552 |
127.999 |
162.417 |
171.78 |
178.315 |
179.695 |
280.393 |
280.818 |
276.666 |
311.924 |
Rzeczowe aktywa trwałe netto |
5.012116 |
4.243347 |
4.068902 |
1.355 |
48.575 |
56.554 |
55.137 |
58.056 |
66.413 |
60.977 |
63.264 |
75.121 |
77.279 |
79.914 |
87.794 |
91.792 |
120.289 |
153.204 |
161.125 |
168.2 |
170.064 |
265.163 |
258.569 |
255.567 |
293.635 |
Wartość firmy |
2.124153 |
0.735659 |
0.697939 |
0.0 |
6.318 |
6.589 |
6.234 |
3.605 |
4.87 |
5.743 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
7.561 |
Wartości niematerialne i prawne |
2.124153 |
0.0 |
0.697939 |
0.0 |
6.318 |
6.589 |
6.234 |
4.057 |
5.265 |
6.022 |
7.749 |
0.263 |
0.319 |
0.356 |
0.293 |
0.174 |
0.124 |
1.627 |
3.069 |
2.529 |
2.045 |
9.305 |
8.963 |
8.425 |
8.708 |
Wartość firmy i wartości niematerialne i prawne |
2.124153 |
0.735659 |
0.697939 |
0.0 |
6.318 |
6.589 |
6.234 |
4.057 |
5.265 |
6.022 |
7.749 |
7.824 |
7.88 |
7.917 |
7.854 |
7.735 |
7.685 |
9.188 |
10.63 |
10.09 |
9.606 |
16.866 |
16.524 |
15.986 |
16.269 |
Należności netto |
4.60899 |
1.066011 |
0.991382 |
0.945 |
26.664 |
24.974 |
24.254 |
28.656 |
32.955 |
32.629 |
33.763 |
36.941 |
40.977 |
39.459 |
39.917 |
41.02 |
43.446 |
47.382 |
41.32 |
46.386 |
49.596 |
51.809 |
57.385 |
90.264 |
107.591 |
Inwestycje długoterminowe |
0.0 |
2.733656 |
2.655214 |
2.865 |
0.044 |
0.069 |
0.06 |
0.06 |
0.073 |
0.073 |
0.083 |
0.043 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
Aktywa obrotowe |
9.263744 |
2.958231 |
2.518459 |
1.254011 |
34.297 |
33.563 |
33.071 |
37.5 |
47.235 |
47.378 |
49.783 |
57.197 |
62.893 |
58.3 |
66.03 |
77.862 |
81.851 |
80.016 |
87.593 |
81.935 |
90.828 |
87.045 |
104.95 |
147.405 |
185.43 |
Środki pieniężne i Inwestycje |
0.388785 |
0.133262 |
0.031341 |
0.032 |
1.189 |
0.634 |
1.612 |
1.685 |
4.227 |
1.683 |
2.123 |
3.934 |
6.206 |
3.178 |
9.953 |
17.152 |
16.158999 |
10.022 |
25.037 |
14.716 |
17.46 |
17.895 |
27.594 |
29.041 |
51.973 |
Zapasy |
4.19873 |
1.693296 |
1.601214 |
1.1e-05 |
4.055 |
4.499 |
4.603 |
5.089 |
6.902 |
10.426 |
11.279 |
12.386 |
12.766 |
12.598 |
10.68 |
13.291 |
15.177 |
13.588 |
14.308 |
13.01 |
13.15 |
12.053 |
15.196 |
22.611 |
18.064 |
Inwestycje krótkoterminowe |
0.0 |
0.034267 |
0.082525 |
0.000421 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.388785 |
0.133262 |
0.031341 |
0.032 |
1.189 |
0.634 |
1.612 |
1.685 |
4.227 |
1.683 |
2.123 |
3.934 |
6.206 |
3.178 |
9.953 |
17.152 |
16.158999 |
10.022 |
25.037 |
14.716 |
17.46 |
17.895 |
27.594 |
29.041 |
51.973 |
Należności krótkoterminowe |
4.425981 |
1.178591 |
0.706705 |
0.741 |
15.684 |
16.556 |
13.735 |
14.729 |
17.117 |
17.21 |
20.603 |
20.633 |
22.358 |
21.919 |
25.024 |
26.061 |
26.393 |
32.854 |
37.074 |
30.614 |
39.549 |
34.019 |
48.828 |
60.365 |
68.811 |
Dług krótkoterminowy |
3.716811 |
2.180832 |
1.73965 |
1.934 |
13.421 |
13.114 |
13.73 |
16.778 |
24.709 |
22.93 |
20.209 |
23.149 |
22.793 |
21.147 |
25.813 |
25.213 |
26.557 |
34.913 |
36.436 |
39.28 |
38.548 |
43.961 |
41.303 |
52.149 |
45.796 |
Zobowiązania krótkoterminowe |
10.601276 |
3.791562 |
2.909562 |
2.751205 |
33.138 |
33.261 |
30.416 |
34.897 |
47.049 |
45.299 |
46.031 |
49.107 |
50.584 |
48.939 |
59.414 |
60.388 |
62.248 |
78.047 |
84.683 |
81.707 |
90.93 |
91.502 |
105.112 |
131.169999 |
134.079 |
Rozliczenia międzyokresowe |
0.679342 |
0.416589 |
(1.727983) |
(2.133986) |
0.508 |
0.235 |
0.265 |
0.356 |
0.732 |
1.187 |
1.037 |
1.426 |
1.107 |
1.269 |
2.015 |
1.275 |
2.538 |
1.697 |
2.62 |
2.802 |
3.284 |
3.356 |
3.934 |
5.607 |
6.481 |
Zobowiązania długoterminowe |
0.65015 |
0.339255 |
0.835203 |
0.0 |
34.978 |
39.348 |
36.142 |
33.01 |
37.998 |
33.108 |
35.921 |
45.748 |
46.688 |
48.008 |
11.179 |
7.6 |
11.922 |
4.001 |
16.271 |
12.705 |
12.665 |
183.572999 |
191.779 |
189.986 |
235.903 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0671 |
0.0 |
0.0 |
4.599 |
2.946 |
0.454 |
0.392 |
1.538 |
1.667 |
1.645 |
1.655 |
2.061 |
2.088 |
2.689 |
2.431 |
2.121 |
4.914 |
4.672 |
6.306 |
8.032999 |
9.101 |
18.467 |
26.166 |
37.855 |
Zobowiązania z tytułu leasingu |
0.712356 |
0.071377 |
0.038437 |
0.0 |
28.492 |
33.604 |
34.352 |
38.006 |
41.244 |
38.215 |
42.68 |
33.996 |
31.983 |
37.117 |
46.129 |
51.575 |
66.645 |
71.653 |
68.008 |
69.722 |
12.756 |
149.484 |
146.876 |
131.032 |
146.02 |
Zobowiązania ogółem |
11.251426 |
4.130817 |
3.744765 |
2.751205 |
68.116 |
72.609 |
66.558 |
67.907 |
85.047 |
78.407 |
81.952 |
94.855 |
97.272 |
96.947 |
107.098 |
111.978 |
129.954 |
157.952 |
173.164 |
169.843 |
176.418 |
275.075 |
296.891 |
321.156 |
369.982 |
Kapitał własny |
5.206537 |
6.574343 |
6.278274 |
3.506281 |
24.283 |
26.449 |
30.253 |
31.766 |
33.949 |
36.053 |
38.927 |
45.33 |
50.805 |
49.209 |
54.605 |
65.436 |
79.896 |
84.481 |
86.209 |
90.407 |
94.105 |
92.363 |
88.877 |
102.915 |
127.372 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
16.457963 |
10.70516 |
10.023039 |
6.257486 |
92.399 |
99.058 |
96.811 |
99.673 |
118.996 |
114.46 |
120.879 |
140.185 |
148.077 |
146.156 |
161.703 |
177.414 |
209.85 |
245.516 |
263.25 |
264.922 |
275.392 |
367.438 |
385.768 |
424.071 |
497.354 |
Inwestycje |
0.0 |
2.767923 |
2.737739 |
2.865421 |
0.044 |
0.069 |
0.06 |
0.06 |
0.073 |
0.073 |
0.083 |
0.043 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
0.025 |
Dług (mln) |
4.301305 |
2.43927 |
2.732842 |
1.934 |
43.67 |
51.111 |
48.404 |
48.636 |
60.463 |
53.602 |
53.421 |
65.906 |
66.006 |
65.708 |
69.479 |
72.869 |
89.297 |
110.567 |
120.715 |
121.707 |
115.925 |
210.635 |
203.452 |
205.963 |
234.036 |
Środki pieniężne i inne aktywa pieniężne |
0.388785 |
0.133262 |
0.031341 |
0.032 |
1.189 |
0.634 |
1.612 |
1.685 |
4.227 |
1.683 |
2.123 |
3.934 |
6.206 |
3.178 |
9.953 |
17.152 |
16.158999 |
10.022 |
25.037 |
14.716 |
17.46 |
17.895 |
27.594 |
29.041 |
51.973 |
Dług netto |
3.91252 |
2.306008 |
2.701501 |
1.902 |
42.481 |
50.477 |
46.792 |
46.951 |
56.236 |
51.919 |
51.298 |
61.972 |
59.8 |
62.53 |
59.526 |
55.717 |
73.138001 |
100.545 |
95.678 |
106.991 |
98.465 |
192.74 |
175.858 |
176.922 |
182.063 |
Ticker |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
LAU.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |