Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
148.9 |
158.789029 |
167.321 |
175.325 |
159.78 |
196.604 |
209.519 |
224.764 |
285.484 |
314.005 |
345.22 |
375.05 |
798.041 |
800.028 |
796.849 |
1 016.702 |
1 143.848 |
1 103.641 |
1 055.711 |
1 318.606 |
1 310.226 |
1 381.634 |
1 419.595 |
1 604.715 |
1 665.704 |
Aktywa trwałe (mln) |
69.8 |
67.649681 |
75.749 |
83.075 |
77.957 |
97.641 |
102.13 |
107.811 |
148.969 |
157.557 |
167.429 |
171.311 |
511.399 |
498.595 |
518.718 |
677.217 |
754.098 |
729.483 |
686.375 |
901.635 |
895.47 |
940.985 |
929.846 |
965.952 |
1 029.064 |
Rzeczowe aktywa trwałe netto |
64.9 |
61.848671 |
70.856 |
69.899 |
71.939 |
84.083 |
87.134 |
91.972 |
122.658 |
132.475 |
144.628 |
150.125 |
237.486 |
238.894 |
248.428 |
251.847 |
271.341 |
268.829 |
273.306 |
305.581 |
334.523 |
390.451 |
384.389 |
399.969 |
500.821 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.531 |
2.531 |
5.157 |
5.455 |
5.776 |
5.776 |
125.189 |
124.982 |
133.745 |
184.861 |
219.424 |
213.049 |
199.434 |
316.814 |
304.702 |
309.605 |
308.371 |
328.162 |
320.895 |
Wartości niematerialne i prawne |
1.8 |
3.712805 |
2.577 |
1.456 |
1.16 |
2.531 |
0.0 |
6.758 |
14.91 |
14.763 |
11.543 |
9.815 |
143.449 |
129.94 |
128.069 |
237.742 |
260.2 |
233.662 |
199.785 |
271.423 |
239.362 |
223.03 |
203.983 |
198.394 |
184.56 |
Wartość firmy i wartości niematerialne i prawne |
1.8 |
3.712805 |
2.577 |
1.456 |
1.16 |
2.531 |
2.531 |
9.289 |
20.067 |
20.218 |
17.319 |
15.591 |
268.638 |
254.922 |
261.814 |
422.603 |
479.624 |
446.711 |
399.219 |
588.237 |
544.064 |
532.635 |
512.354 |
526.556 |
505.455 |
Należności netto |
23.0 |
27.066808 |
20.052 |
21.734 |
19.932 |
27.373 |
32.385 |
36.587 |
42.932 |
43.619 |
52.805 |
65.743 |
96.999 |
110.184 |
106.794 |
130.447 |
150.056 |
143.741 |
138.743 |
157.699 |
145.55 |
161.579 |
167.259 |
200.27 |
203.627 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.206 |
0.0 |
0.0 |
0.048 |
0.0 |
0.877 |
1.040999 |
0.0 |
8.068 |
7.26 |
8.353 |
7.439 |
0.0 |
Aktywa obrotowe |
79.1 |
91.139348 |
91.572 |
92.25 |
81.823 |
98.963 |
107.389 |
116.953 |
136.515 |
156.448 |
177.791 |
203.739 |
286.642 |
301.433 |
278.131 |
339.485 |
389.75 |
374.158 |
369.336 |
416.971 |
414.756 |
440.649 |
489.749 |
638.763 |
636.64 |
Środki pieniężne i Inwestycje |
0.0 |
6.68509 |
10.291 |
0.262 |
2.159 |
2.044 |
0.994 |
1.979 |
1.631 |
1.812 |
20.6 |
42.937 |
2.036 |
24.265 |
13.473 |
0.345 |
0.524 |
0.526 |
16.234 |
4.575 |
1.767 |
6.803 |
0.305 |
2.678 |
19.842 |
Zapasy |
55.9 |
56.624703 |
59.781 |
56.536 |
58.726 |
68.03 |
72.382 |
77.107 |
90.122 |
98.967 |
101.252 |
91.833 |
91.833 |
162.065 |
146.338 |
194.631 |
222.065 |
217.646 |
207.849 |
238.667 |
258.829 |
260.611 |
309.748 |
414.043 |
386.619 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.994 |
1.979 |
0.0 |
0.0 |
0.088 |
2.0 |
2.036 |
2.079 |
0.27 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
6.68509 |
10.291 |
0.262 |
2.159 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.512 |
40.937 |
0.0 |
22.186 |
13.473 |
0.345 |
0.524 |
0.526 |
16.234 |
4.575 |
1.767 |
6.803 |
0.305 |
2.678 |
19.842 |
Należności krótkoterminowe |
19.7 |
26.440281 |
31.939 |
38.465 |
33.87 |
38.222 |
35.837 |
39.091 |
53.982 |
53.756 |
60.015 |
65.996 |
0.0 |
110.708 |
95.241 |
120.303 |
149.889 |
161.23 |
132.671 |
191.6 |
157.183 |
166.213 |
173.145 |
225.691 |
219.208 |
Dług krótkoterminowy |
25.0 |
3.132842 |
13.789 |
5.206 |
2.228 |
1.56 |
6.503 |
12.325 |
16.343 |
19.058 |
1.381 |
1.028 |
30.532 |
12.75 |
10.782 |
35.971 |
33.499 |
16.395 |
14.805 |
24.58 |
28.515 |
10.676 |
89.415 |
105.209 |
22.555 |
Zobowiązania krótkoterminowe |
45.5 |
51.400307 |
45.874 |
59.264 |
36.88 |
44.693 |
44.31 |
58.23 |
78.767 |
76.181 |
68.116 |
70.511 |
149.168 |
150.04 |
144.716 |
189.413 |
223.003 |
220.51 |
222.944 |
240.78 |
253.389 |
290.229 |
370.338 |
418.551 |
372.174 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.079 |
0.0 |
3.213 |
0.98 |
0.0 |
0.0 |
23.033 |
25.029 |
30.28 |
35.317 |
40.739 |
68.844 |
3.148 |
63.708 |
102.382 |
101.608 |
0.0 |
118.955 |
Zobowiązania długoterminowe |
21.4 |
17.935982 |
23.775 |
31.575 |
27.421 |
47.308 |
46.913 |
41.96 |
64.789 |
65.235 |
95.086 |
98.615 |
369.622 |
341.783 |
290.06 |
396.532 |
378.045 |
297.55 |
207.805 |
355.575 |
322.018 |
295.672 |
183.75 |
248.597 |
297.628 |
Rezerwy z tytułu odroczonego podatku |
8.2 |
7.754214 |
7.988 |
8.98 |
9.921 |
10.943 |
13.521 |
13.082 |
12.401 |
14.49 |
16.253 |
18.686 |
17.918 |
19.015 |
29.428 |
32.744 |
43.006 |
51.956 |
44.56 |
54.959 |
68.953 |
84.292 |
91.424 |
98.058 |
99.48 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.053 |
25.171 |
45.064 |
41.336 |
35.014 |
47.831 |
Zobowiązania ogółem |
66.9 |
69.336289 |
69.649 |
90.839 |
64.301 |
92.001 |
91.223 |
100.19 |
143.556 |
141.416 |
163.202 |
169.126 |
518.79 |
491.823 |
434.776 |
585.945 |
601.048 |
518.06 |
430.749 |
596.355 |
575.407 |
585.901 |
554.088 |
667.148 |
669.802 |
Kapitał własny |
82.0 |
89.45274 |
97.672 |
84.486 |
95.479 |
104.603 |
118.296 |
124.574 |
141.928 |
172.589 |
182.018 |
205.924 |
279.251 |
308.205 |
362.073 |
430.757 |
542.8 |
585.581 |
624.962 |
722.251 |
734.819 |
795.733 |
865.507 |
937.567 |
995.902 |
Udziały mniejszościowe |
6.5 |
7.341411 |
7.848 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.59 |
17.314 |
19.618 |
32.072 |
41.767 |
43.813 |
45.378 |
53.958 |
54.055 |
56.096 |
57.092 |
60.401 |
73.332 |
Pasywa |
148.9 |
158.789029 |
167.321 |
175.325 |
159.78 |
196.604 |
209.519 |
224.764 |
285.484 |
314.005 |
345.22 |
375.05 |
798.041 |
800.028 |
796.849 |
1 016.702 |
1 143.848 |
1 103.641 |
1 055.711 |
1 318.606 |
1 310.226 |
1 381.634 |
1 419.595 |
1 604.715 |
1 665.704 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.994 |
1.979 |
0.0 |
0.0 |
0.088 |
2.0 |
2.036 |
2.079 |
0.27 |
0.048 |
0.0 |
0.877 |
1.040999 |
0.0 |
8.068 |
7.26 |
8.353 |
7.439 |
0.0 |
Dług (mln) |
38.3 |
13.31461 |
29.576 |
22.316 |
18.22 |
37.925 |
39.895 |
41.203 |
68.731 |
69.803 |
80.214 |
80.581 |
342.983 |
300.713 |
269.117 |
398.083 |
364.835 |
258.854 |
173.72 |
321.847 |
277.476 |
215.486 |
180.46 |
253.783 |
214.55 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
6.68509 |
10.291 |
0.262 |
2.159 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.512 |
40.937 |
0.0 |
22.186 |
13.473 |
0.345 |
0.524 |
0.526 |
16.234 |
4.575 |
1.767 |
6.803 |
0.305 |
2.678 |
19.842 |
Dług netto |
38.3 |
6.62952 |
19.285 |
22.054 |
16.061 |
37.925 |
39.895 |
41.203 |
68.731 |
69.803 |
59.702 |
39.644 |
342.983 |
278.527 |
255.644 |
397.738 |
364.311 |
258.328 |
157.486 |
317.272 |
275.709 |
208.683 |
180.155 |
251.105 |
194.708 |
Ticker |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
LAS-A.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |