index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
86 |
51 |
63 |
64 |
121 |
399 |
604 |
703 |
811 |
774 |
570 |
451 |
454 |
540 |
563 |
531 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-41.4% |
23.9% |
2.3% |
89.2% |
228.9% |
51.5% |
16.5% |
15.2% |
-4.6% |
-26.3% |
-20.9% |
0.6% |
19.0% |
4.2% |
-5.5% |
Marża brutto |
0.0% |
-inf% |
-48524.1% |
77.2% |
99.4% |
89.5% |
77.9% |
65.6% |
66.8% |
63.9% |
59.1% |
56.7% |
62.4% |
66.8% |
67.9% |
66.5% |
38.1% |
100.0% |
EBIT (mln) |
-0 |
-1 |
-1 |
3 |
-3 |
3 |
15 |
50 |
128 |
138 |
109 |
7 |
150 |
26 |
288 |
228 |
54 |
493 |
EBIT Δ r/r |
0.0% |
1849.9% |
-56.5% |
-585.8% |
-213.9% |
-197.8% |
360.5% |
222.7% |
158.4% |
7.6% |
-21.2% |
-93.5% |
2012.7% |
-83.0% |
1029.4% |
-20.9% |
-76.2% |
807.2% |
EBIT (%) |
0.0% |
0.0% |
-0.7% |
5.9% |
-5.5% |
5.2% |
12.7% |
12.5% |
21.3% |
19.6% |
13.4% |
0.9% |
26.3% |
5.7% |
63.5% |
42.2% |
9.7% |
92.7% |
Koszty finansowe (mln) |
0 |
0 |
13 |
8 |
21 |
29 |
52 |
103 |
156 |
192 |
218 |
238 |
215 |
211 |
192 |
221 |
259 |
261 |
EBITDA (mln) |
-0 |
-1 |
1 |
-6 |
28 |
11 |
33 |
159 |
292 |
343 |
330 |
304 |
338 |
205 |
454 |
401 |
212 |
386 |
EBITDA(%) |
0.0% |
0.0% |
1.2% |
-12.6% |
45.4% |
17.5% |
27.6% |
40.0% |
48.4% |
48.7% |
40.7% |
39.3% |
59.3% |
45.5% |
100.2% |
74.2% |
37.7% |
72.6% |
Podatek (mln) |
0 |
1 |
-4 |
4 |
-2 |
-0 |
3 |
32 |
53 |
14 |
-16 |
58 |
41 |
44 |
126 |
36 |
-55 |
10 |
Zysk Netto (mln) |
1 |
2 |
-15 |
4 |
6 |
4 |
-6 |
22 |
75 |
6 |
100 |
150 |
321 |
110 |
330 |
94 |
-304 |
-33 |
Zysk netto Δ r/r |
0.0% |
145.6% |
-1114.8% |
-122.9% |
81.0% |
-33.0% |
-250.6% |
-442.2% |
241.1% |
-92.5% |
1694.6% |
49.3% |
114.1% |
-65.7% |
200.1% |
-71.6% |
-424.2% |
-89.1% |
Zysk netto (%) |
0.0% |
0.0% |
-17.8% |
6.9% |
10.1% |
6.6% |
-5.3% |
5.5% |
12.4% |
0.8% |
12.4% |
19.4% |
56.4% |
24.4% |
72.8% |
17.4% |
-54.0% |
-6.2% |
EPS |
0.05 |
0.03 |
-0.57 |
-0.03 |
-0.05 |
-0.07 |
-0.0899 |
0.14 |
0.66 |
0.01 |
0.83 |
1.05 |
2.3 |
0.66 |
2.26 |
0.47 |
-2.19 |
-0.56 |
EPS (rozwodnione) |
0.05 |
0.03 |
-0.57 |
-0.03 |
-0.05 |
-0.07 |
-0.0899 |
0.14 |
0.66 |
0.01 |
0.83 |
1.04 |
2.27 |
0.66 |
2.24 |
0.47 |
-2.19 |
-0.56 |
Ilośc akcji (mln) |
13 |
23 |
27 |
39 |
42 |
55 |
71 |
89 |
103 |
109 |
119 |
143 |
140 |
140 |
139 |
137 |
139 |
138 |
Ważona ilośc akcji (mln) |
13 |
24 |
27 |
39 |
42 |
55 |
71 |
92 |
110 |
109 |
119 |
145 |
142 |
140 |
140 |
139 |
139 |
138 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |