Kootenay Silver Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
1 |
1 |
1 |
1 |
1 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
2 |
-1 |
70 |
1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.16% |
76.3% |
-19.79% |
16.0% |
45.3% |
-1.71% |
63.6% |
24.7% |
-6.21% |
-51.67% |
-46.00% |
-49.32% |
111.9% |
52.4% |
-39.21% |
16.6% |
-802.57% |
48.2% |
72.6% |
-60.83% |
-40.52% |
11.0% |
-36.34% |
203.8% |
105.6% |
241.0% |
36.3% |
11292.9% |
297.9% |
-159.71% |
170.6% |
-101.95% |
-189.72% |
-3.97% |
-7.13% |
-21.33% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
3 |
-1 |
-1 |
-1 |
0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
2 |
-1 |
70 |
1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
0 |
-4 |
-1 |
-1 |
-0 |
-2 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-3 |
-1 |
-71 |
-3 |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
Podatek (mln) |
-1 |
4 |
-0 |
-0 |
-0 |
1 |
-0 |
1 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
2 |
0 |
71 |
2 |
2 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
-4 |
-1 |
-1 |
-0 |
-2 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-3 |
-1 |
-71 |
-3 |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-387.18% |
-60.72% |
-39.39% |
111.4% |
135.7% |
-54.58% |
150.1% |
-11.89% |
-25.33% |
-96.95% |
-66.58% |
-35.78% |
-14.47% |
2667.4% |
0.0% |
-34.34% |
-59.53% |
31.3% |
-21.64% |
13.7% |
102.3% |
-28.21% |
108.5% |
-34.90% |
42.2% |
393.8% |
-1.81% |
19961.4% |
262.0% |
4.0% |
121.3% |
-98.66% |
-54.31% |
-75.60% |
-7.31% |
6.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
0.002 |
-611.02 |
-0.0103 |
-0.0082 |
-0.0061 |
-213.11 |
-0.0056 |
-0.0094 |
-0.0065 |
-35.87 |
-0.0066 |
-0.0065 |
-0.0047 |
-1.31 |
-0.002 |
-0.0037 |
-0.0036 |
-33.23 |
-0.0018 |
-0.0019 |
-0.0011 |
-30.02 |
-0.001 |
-0.0019 |
-0.002 |
-21.49 |
-0.002 |
-0.0011 |
-0.0026 |
-0.0941 |
-0.0019 |
-0.2 |
-0.0082 |
-0.08 |
-0.0328 |
-0.022 |
-0.0296 |
-0.0167 |
-0.0262 |
-0.0176 |
EPS (rozwodnione) |
0.002 |
-610.95 |
-0.0103 |
-0.0082 |
-0.0061 |
-213.1 |
-0.0056 |
-0.0094 |
-0.0065 |
-35.87 |
-0.0066 |
-0.0065 |
-0.0047 |
-1.31 |
-0.002 |
-0.0037 |
-0.0036 |
-33.23 |
-0.0018 |
-0.0019 |
-0.0011 |
-30.02 |
-0.001 |
-0.0019 |
-0.002 |
-21.49 |
-0.002 |
-0.0011 |
-0.0026 |
-0.0941 |
-0.0019 |
-0.2 |
-0.0082 |
-0.08 |
-0.0328 |
-0.022 |
-0.0296 |
-0.0167 |
-0.0262 |
-0.0176 |
Ilośc akcji (mln) |
68 |
0 |
74 |
75 |
77 |
0 |
82 |
137 |
169 |
0 |
175 |
175 |
175 |
0 |
195 |
195 |
195 |
0 |
210 |
246 |
260 |
0 |
288 |
288 |
295 |
0 |
319 |
320 |
319 |
32 |
330 |
360 |
360 |
39 |
42 |
43 |
46 |
46 |
48 |
57 |
Ważona ilośc akcji (mln) |
68 |
0 |
74 |
75 |
77 |
0 |
82 |
137 |
169 |
0 |
175 |
175 |
175 |
0 |
195 |
195 |
195 |
0 |
210 |
246 |
260 |
0 |
288 |
288 |
295 |
0 |
319 |
320 |
319 |
32 |
330 |
360 |
360 |
39 |
42 |
43 |
46 |
46 |
48 |
57 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |