Kalyani Steels Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 19 361
EBIT TTM (mln): 3 542
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,731 5,589 8,857 9,540 9,633 10,214 12,110 9,768 8,091 11,160 12,266 11,805 12,347 13,246 13,839 11,754 11,664 17,060 18,994 19,595
Przychód Δ r/r 0.0% -27.7% 58.5% 7.7% 1.0% 6.0% 18.6% -19.3% -17.2% 37.9% 9.9% -3.8% 4.6% 7.3% 4.5% -15.1% -0.8% 46.3% 11.3% 3.2%
Marża brutto 18.4% 32.3% 24.2% 20.3% 10.9% 15.9% 14.6% 38.0% 43.6% 49.9% 52.3% 34.0% 32.8% 24.0% 22.3% 27.1% 30.1% 27.6% 22.5% 20.3%
EBIT (mln) 745 1,440 1,480 1,205 299 765 829 170 377 895 1,240 1,341 2,370 1,675 1,753 1,759 2,192 2,978 2,352 3,103
EBIT Δ r/r 0.0% 93.3% 2.7% -18.5% -75.2% 155.8% 8.4% -79.5% 122.4% 137.1% 38.6% 8.1% 76.7% -29.3% 4.6% 0.4% 24.6% 35.8% -21.0% 31.9%
EBIT (%) 9.6% 25.8% 16.7% 12.6% 3.1% 7.5% 6.8% 1.7% 4.7% 8.0% 10.1% 11.4% 19.2% 12.6% 12.7% 15.0% 18.8% 17.5% 12.4% 15.8%
Koszty finansowe (mln) 0 0 0 0 0 0 203 302 0 106 91 90 80 58 27 20 38 132 281 258
EBITDA (mln) 941 1,623 1,660 1,401 619 1,076 1,190 509 800 1,340 1,641 2,346 2,981 2,202 2,212 2,197 2,998 3,849 3,021 3,710
EBITDA(%) 12.2% 29.0% 18.7% 14.7% 6.4% 10.5% 9.8% 5.2% 9.9% 12.0% 13.4% 19.9% 24.1% 16.6% 16.0% 18.7% 25.7% 22.6% 15.9% 18.9%
Podatek (mln) 215 345 354 257 18 68 139 4 139 309 407 603 827 597 605 308 647 829 580 843
Zysk Netto (mln) 511 1,078 958 762 33 433 547 220 239 586 833 1,135 1,562 1,156 1,317 1,366 1,903 2,429 1,670 2,488
Zysk netto Δ r/r 0.0% 110.9% -11.1% -20.5% -95.7% 1209.1% 26.4% -59.7% 8.3% 145.5% 42.2% 36.2% 37.7% -26.0% 13.9% 3.7% 39.3% 27.7% -31.2% 48.9%
Zysk netto (%) 6.6% 19.3% 10.8% 8.0% 0.3% 4.2% 4.5% 2.3% 3.0% 5.2% 6.8% 9.6% 12.7% 8.7% 9.5% 11.6% 16.3% 14.2% 8.8% 12.7%
EPS 12.15 25.61 22.49 20.07 0.76 9.93 12.53 5.05 5.47 13.42 19.09 25.99 35.79 26.48 30.17 31.29 43.59 55.65 38.26 56.99
EPS (rozwodnione) 12.15 25.61 22.49 20.07 0.76 9.93 12.53 5.05 5.47 13.42 19.09 25.99 35.79 26.48 30.17 31.29 43.59 55.65 38.26 56.99
Ilośc akcji (mln) 42 42 43 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44
Ważona ilośc akcji (mln) 42 42 43 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44 44
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR