Wall Street Experts
ver. ZuMIgo(08/25)
Przedsiebiorstwo Produkcyjno - Handlowe KOMPAP S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 109
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
22 |
19 |
11 |
53 |
53 |
53 |
56 |
63 |
65 |
66 |
91 |
85 |
87 |
91 |
112 |
118 |
108 |
Przychód Δ r/r |
0.0% |
-12.7% |
-42.0% |
382.3% |
0.2% |
0.4% |
5.6% |
11.2% |
4.1% |
1.2% |
38.3% |
-6.9% |
2.1% |
5.3% |
22.8% |
5.7% |
-8.8% |
Marża brutto |
18.8% |
14.3% |
12.4% |
18.1% |
18.7% |
26.3% |
22.6% |
26.7% |
22.8% |
20.0% |
17.5% |
18.0% |
19.9% |
19.5% |
20.2% |
17.8% |
17.0% |
EBIT (mln) |
4 |
0 |
-1 |
-3 |
-11 |
2 |
2 |
5 |
5 |
4 |
-1 |
5 |
7 |
7 |
9 |
5 |
2 |
EBIT Δ r/r |
0.0% |
-98.3% |
-1719.7% |
214.1% |
223.2% |
-121.5% |
4.2% |
120.3% |
-3.6% |
-30.4% |
-131.7% |
-548.9% |
46.4% |
-3.0% |
29.9% |
-48.8% |
-52.4% |
EBIT (%) |
17.5% |
0.3% |
-9.7% |
-6.3% |
-20.5% |
4.4% |
4.3% |
8.6% |
7.9% |
5.5% |
-1.2% |
6.0% |
8.6% |
8.0% |
8.4% |
4.1% |
2.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-3 |
-1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
4 |
0 |
-1 |
-34 |
-5 |
5 |
9 |
9 |
8 |
8 |
7 |
11 |
13 |
12 |
16 |
12 |
12 |
EBITDA(%) |
20.2% |
2.6% |
-6.5% |
-64.3% |
-10.3% |
9.5% |
16.2% |
15.0% |
12.4% |
12.7% |
8.0% |
13.0% |
15.2% |
13.7% |
14.2% |
10.3% |
11.3% |
Podatek (mln) |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
2 |
2 |
1 |
0 |
Zysk Netto (mln) |
4 |
0 |
-1 |
27 |
-9 |
4 |
2 |
5 |
3 |
12 |
-3 |
3 |
6 |
5 |
9 |
4 |
2 |
Zysk netto Δ r/r |
0.0% |
-98.3% |
-1719.7% |
-2593.1% |
-132.0% |
-147.4% |
-53.5% |
149.3% |
-43.1% |
344.2% |
-126.7% |
-188.9% |
102.7% |
-6.6% |
60.0% |
-50.6% |
-43.7% |
Zysk netto (%) |
17.5% |
0.3% |
-9.7% |
50.3% |
-16.1% |
7.6% |
3.3% |
7.5% |
4.1% |
17.9% |
-3.5% |
3.3% |
6.6% |
5.8% |
7.6% |
3.5% |
2.2% |
EPS |
0.81 |
0.01 |
-0.23 |
5.49 |
-1.82 |
0.9 |
0.42 |
1.01 |
0.58 |
2.53 |
-0.71 |
0.6 |
1.22 |
1.14 |
1.82 |
0.9 |
0.51 |
EPS (rozwodnione) |
0.81 |
0.01 |
-0.23 |
5.49 |
-1.82 |
0.9 |
0.42 |
1.01 |
0.58 |
2.53 |
-0.68 |
0.6 |
1.22 |
1.14 |
1.82 |
0.9 |
0.51 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
5 |
4 |
5 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |