Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
35.294 |
31.59 |
32.983 |
112.47 |
91.861 |
87.841 |
85.175 |
87.218 |
96.212 |
130.781 |
120.851 |
112.5 |
104.437 |
108.003 |
114.224 |
115.166 |
113.536 |
Aktywa trwałe (mln) |
17.675 |
18.131 |
29.598 |
85.779 |
71.354 |
66.924 |
66.535 |
66.575 |
73.834 |
97.902 |
91.611 |
82.956 |
80.783 |
83.932 |
84.17 |
85.521999 |
86.65 |
Rzeczowe aktywa trwałe netto |
9.391 |
12.952 |
11.832 |
84.454 |
68.963 |
64.178 |
58.51 |
58.907 |
67.535 |
91.754 |
85.679 |
77.205 |
75.184 |
78.56 |
78.89 |
80.509 |
81.808 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.063 |
0.063 |
0.093 |
0.093 |
0.122 |
0.122 |
0.122 |
0.122 |
0.122 |
0.122 |
0.122 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.075 |
0.063 |
0.058 |
0.231 |
0.274 |
0.199 |
0.144 |
0.083 |
0.027 |
0.032 |
0.007 |
0.001 |
Wartość firmy i wartości niematerialne i prawne |
0.158 |
0.128 |
0.098 |
0.371 |
0.174 |
0.075 |
0.126 |
0.121 |
0.324 |
0.367 |
0.321 |
0.266 |
0.205 |
0.149 |
0.154 |
0.129 |
0.123 |
Należności netto |
0.0 |
5.285 |
0.0 |
0.0 |
14.46 |
18.438 |
(0.025) |
0.0 |
0.0 |
0.0 |
0.0 |
21.628 |
18.495 |
15.45 |
14.022 |
16.175999 |
15.237 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.716 |
0.0 |
0.0 |
5.733 |
5.577 |
5.422 |
5.267 |
5.112 |
4.956 |
4.801 |
4.646 |
Aktywa obrotowe |
17.619 |
13.459 |
3.385 |
26.691 |
20.507 |
20.917 |
18.64 |
20.643 |
22.378 |
32.879 |
29.24 |
29.544 |
23.654 |
24.071 |
30.054 |
29.644 |
26.886 |
Środki pieniężne i Inwestycje |
5.077 |
6.598 |
0.128 |
0.711 |
0.157 |
0.409 |
0.246 |
0.376 |
0.823 |
2.359 |
1.866 |
3.444 |
1.415 |
1.5 |
3.888 |
6.674 |
4.054999 |
Zapasy |
1.451 |
1.223 |
1.04 |
2.487 |
1.855 |
2.071 |
1.976 |
2.622 |
2.751 |
5.704 |
3.996 |
4.38 |
3.506 |
7.04 |
9.405 |
6.649 |
7.382 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.157 |
0.0 |
0.025 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
5.077 |
6.598 |
0.128 |
0.711 |
0.0 |
0.409 |
0.221 |
0.376 |
0.823 |
2.359 |
1.866 |
3.444 |
1.415 |
1.5 |
3.888 |
6.674 |
4.054999 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
11.337 |
14.096 |
10.365 |
10.444 |
9.87 |
10.77 |
15.808 |
13.54 |
7.013 |
4.015 |
7.176 |
10.533 |
10.555 |
10.067 |
Dług krótkoterminowy |
0.027 |
0.0 |
0.444 |
6.598 |
5.579 |
7.435 |
11.582 |
10.322 |
11.539 |
15.278 |
15.591 |
14.024 |
11.804 |
8.621 |
3.889 |
4.462 |
4.464 |
Zobowiązania krótkoterminowe |
9.935 |
6.395 |
5.516 |
28.765 |
25.724 |
24.764 |
24.722 |
23.716 |
25.086 |
40.957 |
33.448 |
27.18 |
19.22 |
19.75 |
21.336 |
20.002 |
19.839 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
10.666 |
0.0 |
4.951 |
0.628 |
2.012 |
1.079 |
2.883 |
1.911 |
3.684 |
1.936 |
1.657 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.375 |
0.043 |
3.596 |
24.699 |
17.502 |
14.249 |
12.692 |
12.186 |
19.027 |
26.203 |
27.112 |
20.399 |
16.404 |
16.531 |
14.427 |
16.86 |
17.944 |
Rezerwy z tytułu odroczonego podatku |
0.348 |
0.012 |
0.003 |
9.053 |
7.509 |
7.312 |
5.605 |
6.483 |
6.821 |
8.507 |
8.612 |
8.93 |
9.671 |
10.818 |
11.304 |
10.882 |
10.375 |
Zobowiązania z tytułu leasingu |
0.027 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.269 |
0.823 |
10.778 |
19.658 |
21.075 |
16.016 |
12.842 |
11.429 |
5.526 |
5.23 |
6.945 |
Zobowiązania ogółem |
10.31 |
6.438 |
9.112 |
53.464 |
43.226 |
39.013 |
37.414 |
35.902 |
44.113 |
67.16 |
60.56 |
47.579 |
35.624 |
36.281 |
35.763 |
36.862 |
37.783 |
Kapitał własny |
24.984 |
25.152 |
23.871 |
50.602 |
41.252 |
44.97 |
46.735 |
50.692 |
51.734 |
63.292 |
60.291 |
64.921 |
68.813 |
71.722 |
78.461 |
78.304 |
75.753 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
8.404 |
7.383 |
3.858 |
1.026 |
0.624 |
0.365 |
0.329 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
35.294 |
31.59 |
32.983 |
112.47 |
91.861 |
87.841 |
85.175 |
87.218 |
96.212 |
130.781 |
120.851 |
112.5 |
104.437 |
108.003 |
114.224 |
115.166 |
113.536 |
Inwestycje |
3.805 |
4.736 |
17.665 |
0.0 |
0.157 |
0.0 |
0.025 |
0.0 |
0.0 |
5.733 |
5.577 |
5.422 |
5.267 |
5.112 |
4.956 |
4.801 |
4.646 |
Dług (mln) |
0.027 |
0.0 |
4.0 |
12.062 |
5.579 |
10.848 |
16.175 |
13.78 |
21.6 |
30.821 |
32.138 |
24.829 |
17.845 |
13.722 |
6.412 |
9.692 |
11.409 |
Środki pieniężne i inne aktywa pieniężne |
5.077 |
6.598 |
0.128 |
0.711 |
0.0 |
0.409 |
0.221 |
0.376 |
0.823 |
2.359 |
1.866 |
3.444 |
1.415 |
1.5 |
3.888 |
6.674 |
4.054999 |
Dług netto |
(5.05) |
(6.598) |
3.872 |
11.351 |
5.579 |
10.439 |
15.954 |
13.404 |
20.777 |
28.462 |
30.272 |
21.385 |
16.43 |
12.222 |
2.524 |
3.018 |
7.354 |
Ticker |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
KMP.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |