Kinder Morgan, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 167
EBIT TTM (mln): 4 302
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,095 7,185 8,191 8,265 9,973 14,070 16,226 14,403 13,058 13,705 14,144 13,209 11,700 16,610 19,200 15,334 15,100
Przychód Δ r/r 0.0% -40.6% 14.0% 0.9% 20.7% 41.1% 15.3% -11.2% -9.3% 5.0% 3.2% -6.6% -11.4% 42.0% 15.6% -20.1% -1.5%
Marża brutto 25.1% 57.3% 38.5% 40.2% 85.8% 87.2% 87.4% 55.4% 56.3% 51.8% 52.5% 57.0% 59.8% 48.1% 40.4% 53.1% 55.7%
EBIT (mln) -2,472 1,407 1,281 1,539 2,593 3,990 4,448 2,622 3,572 3,544 3,794 1,613 3,260 4,029 1,815 4,263 4,384
EBIT Δ r/r 0.0% -156.9% -9.0% 20.1% 68.5% 53.9% 11.5% -41.1% 36.2% -0.8% 7.1% -57.5% 102.1% 23.6% -55.0% 134.9% 2.8%
EBIT (%) -20.4% 19.6% 15.6% 18.6% 26.0% 28.4% 27.4% 18.2% 27.4% 25.9% 26.8% 12.2% 27.9% 24.3% 9.5% 27.8% 29.0%
Koszty finansowe (mln) 676 0 668 703 1,399 1,675 1,798 2,051 1,806 1,832 1,917 1,801 1,587 1,496 -1,443 1,797 0
EBITDA (mln) 2,728 2,434 2,197 2,960 2,942 3,766 4,992 4,948 4,956 3,720 4,398 4,024 5,424 6,164 4,001 6,485 6,738
EBITDA(%) 22.6% 33.9% 26.8% 35.8% 29.5% 26.8% 30.8% 34.4% 38.0% 27.1% 31.1% 30.5% 46.4% 37.1% 20.8% 42.3% 44.6%
Podatek (mln) 304 327 168 363 210 742 648 612 917 1,938 587 926 481 369 710 715 687
Zysk Netto (mln) -3,599 495 -41 594 444 1,193 1,026 337 708 183 1,609 2,190 180 1,784 2,548 2,391 2,613
Zysk netto Δ r/r 0.0% -113.8% -108.3% -1539.2% -25.3% 168.7% -14.0% -67.2% 110.1% -74.2% 779.2% 36.1% -91.8% 891.1% 42.8% -6.2% 9.3%
Zysk netto (%) -29.8% 6.9% -0.5% 7.2% 4.5% 8.5% 6.3% 2.3% 5.4% 1.3% 11.4% 16.6% 1.5% 10.7% 13.3% 15.6% 17.3%
EPS -18.41 2.53 -0.21 0.84 0.49 1.15 0.9 0.15 0.32 0.0821 0.73 0.96 0.0795 0.78 1.12 1.06 1.18
EPS (rozwodnione) -18.41 2.53 -0.21 0.84 0.49 1.15 0.9 0.15 0.32 0.0821 0.73 0.96 0.0795 0.78 1.12 1.06 1.18
Ilośc akcji (mln) 195 195 195 707 907 1,036 1,137 2,187 2,230 2,230 2,216 2,264 2,263 2,266 2,258 2,234 2,220
Ważona ilośc akcji (mln) 195 195 195 708 908 1,036 1,137 2,193 2,230 2,230 2,216 2,264 2,263 2,266 2,258 2,234 2,220
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD