Kimco Realty Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 976
EBIT TTM (mln): 637
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 434 459 469 451 480 517 523 594 682 759 844 850 916 922 947 994 1,167 1,171 1,201 1,165 1,159 1,058 1,365 1,728 1,783 2,037
Przychód Δ r/r 0.0% 5.9% 2.0% -3.8% 6.4% 7.8% 1.1% 13.7% 14.8% 11.3% 11.3% 0.6% 7.9% 0.7% 2.6% 5.0% 17.4% 0.3% 2.6% -3.0% -0.5% -8.7% 29.0% 26.6% 3.2% 14.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 71.5% 72.0% 70.2% 72.1% 73.2% 74.0% 74.0% 73.9% 74.5% 74.1% 71.8% 70.9% 67.6% 69.4% 69.3% 40.3% 68.7%
EBIT (mln) 255 276 276 353 353 384 385 432 202 543 220 295 288 258 226 310 344 301 337 582 478 333 424 565 583 629
EBIT Δ r/r 0.0% 8.5% -0.1% 27.8% 0.1% 8.6% 0.2% 12.4% -53.2% 168.2% -59.5% 34.0% -2.3% -10.6% -12.4% 37.6% 10.7% -12.4% 12.2% 72.6% -18.0% -30.4% 27.6% 33.3% 3.0% 8.0%
EBIT (%) 58.7% 60.1% 58.9% 78.2% 73.6% 74.2% 73.6% 72.8% 29.7% 71.5% 26.1% 34.7% 31.4% 27.9% 23.8% 31.2% 29.4% 25.7% 28.1% 50.0% 41.2% 31.4% 31.1% 32.7% 32.7% 30.9%
Koszty finansowe (mln) 0 0 0 0 0 -108 -128 -173 -214 213 210 226 225 228 214 204 219 193 192 183 177 187 204 227 250 308
EBITDA (mln) 312 328 332 402 446 476 487 568 404 634 531 509 558 548 588 604 778 755 768 755 737 626 862 1,106 1,090 -526
EBITDA(%) 72.0% 71.3% 70.9% 89.3% 93.0% 92.1% 93.2% 95.6% 59.3% 83.5% 62.9% 59.9% 60.9% 59.4% 62.1% 60.7% 66.7% 64.5% 64.0% 64.8% 63.6% 59.2% 63.2% 64.0% 61.1% -25.8%
Podatek (mln) 78 71 19 13 -2 -4 -0 -4 -44 4 -37 3 20 4 35 22 60 73 -1 2 -3 1 3 57 61 -25
Zysk Netto (mln) 177 205 237 246 308 297 364 428 443 250 -4 143 169 266 236 424 894 379 426 498 315 1,001 844 -12 654 411
Zysk netto Δ r/r 0.0% 16.0% 15.4% 3.9% 25.3% -3.5% 22.4% 17.8% 3.4% -43.6% -101.6% -3724.3% 18.3% 57.4% -11.2% 79.4% 110.9% -57.6% 12.5% 16.8% -36.7% 217.4% -15.7% -101.5% -5397.8% -37.2%
Zysk netto (%) 40.7% 44.6% 50.5% 54.5% 64.2% 57.5% 69.6% 72.1% 65.0% 32.9% -0.5% 16.8% 18.4% 28.8% 25.0% 42.7% 76.6% 32.4% 35.5% 42.7% 27.2% 94.6% 61.9% -0.7% 36.7% 20.2%
EPS 0.74 0.85 0.97 0.99 0.99 1.17 1.55 1.74 1.68 0.79 -0.0113 0.22 0.27 0.42 0.43 0.89 2.01 0.79 0.87 1.18 0.75 2.26 1.61 -0.0201 1.02 0.61
EPS (rozwodnione) 0.74 0.84 0.95 0.98 0.97 1.15 1.52 1.7 1.65 0.78 -0.0113 0.22 0.27 0.42 0.43 0.89 2.0 0.79 0.87 1.18 0.75 2.25 1.6 -0.02 1.02 0.61
Ilośc akcji (mln) 182 184 219 230 214 223 227 240 252 258 350 406 407 406 408 409 411 418 424 421 420 430 506 616 617 672
Ważona ilośc akcji (mln) 182 186 223 232 218 227 231 245 257 259 350 406 408 407 409 411 413 420 424 421 422 432 511 618 618 672
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD