Wall Street Experts
ver. ZuMIgo(08/25)
Klaveness Combination Carriers ASA
Rachunek Zysków i Strat
Przychody TTM (mln): 296
EBIT TTM (mln): 114
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
51 |
41 |
46 |
102 |
137 |
163 |
198 |
261 |
287 |
| Przychód Δ r/r |
0.0% |
-19.5% |
12.7% |
120.2% |
34.1% |
19.2% |
21.6% |
31.7% |
10.2% |
| Marża brutto |
65.1% |
49.7% |
41.7% |
28.3% |
24.5% |
32.0% |
29.7% |
40.3% |
47.6% |
| EBIT (mln) |
20 |
10 |
7 |
14 |
12 |
28 |
30 |
76 |
104 |
| EBIT Δ r/r |
0.0% |
-49.3% |
-33.8% |
107.1% |
-16.0% |
137.6% |
9.0% |
151.2% |
36.6% |
| EBIT (%) |
39.3% |
24.7% |
14.5% |
13.7% |
8.6% |
17.1% |
15.3% |
29.2% |
36.2% |
| Koszty finansowe (mln) |
2 |
2 |
5 |
7 |
10 |
12 |
14 |
17 |
19 |
| EBITDA (mln) |
40 |
23 |
24 |
31 |
28 |
47 |
59 |
107 |
136 |
| EBITDA(%) |
78.2% |
55.3% |
52.6% |
30.9% |
20.7% |
28.8% |
29.8% |
41.2% |
47.3% |
| Podatek (mln) |
1 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
33 |
34 |
2 |
8 |
1 |
15 |
23 |
61 |
87 |
| Zysk netto Δ r/r |
0.0% |
3.5% |
-94.8% |
351.2% |
-92.5% |
2443.0% |
48.9% |
169.3% |
42.8% |
| Zysk netto (%) |
64.4% |
82.8% |
3.8% |
7.8% |
0.4% |
9.3% |
11.4% |
23.4% |
30.3% |
| EPS |
0.69 |
0.71 |
0.0369 |
0.17 |
0.01 |
0.32 |
0.46 |
1.16 |
1.52 |
| EPS (rozwodnione) |
0.69 |
0.71 |
0.0369 |
0.17 |
0.01 |
0.32 |
0.46 |
1.16 |
1.52 |
| Ilośc akcji (mln) |
48 |
48 |
48 |
48 |
60 |
47 |
49 |
52 |
57 |
| Ważona ilośc akcji (mln) |
48 |
48 |
48 |
48 |
60 |
47 |
49 |
53 |
57 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |