Wall Street Experts
ver. ZuMIgo(08/25)
Kingsoft Cloud Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 7 275
EBIT TTM (mln): -2 050
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,236 |
2,218 |
3,956 |
6,577 |
9,061 |
8,180 |
7,047 |
7,785 |
Przychód Δ r/r |
0.0% |
79.5% |
78.4% |
66.2% |
37.8% |
-9.7% |
-13.8% |
10.5% |
Marża brutto |
-9.6% |
-9.0% |
0.2% |
5.4% |
3.9% |
5.3% |
12.1% |
17.2% |
EBIT (mln) |
-727 |
-979 |
-1,144 |
-1,207 |
-1,812 |
-2,251 |
-2,109 |
-1,739 |
EBIT Δ r/r |
0.0% |
34.7% |
16.8% |
5.6% |
50.1% |
24.2% |
-6.3% |
-17.5% |
EBIT (%) |
-58.8% |
-44.2% |
-28.9% |
-18.4% |
-20.0% |
-27.5% |
-29.9% |
-22.3% |
Koszty finansowe (mln) |
36 |
39 |
5 |
9 |
52 |
138 |
146 |
0 |
EBITDA (mln) |
-408 |
-450 |
-454 |
-1,141 |
-1,562 |
-2,191 |
-1,079 |
444 |
EBITDA(%) |
-33.0% |
-20.3% |
-11.5% |
-17.3% |
-17.2% |
-26.8% |
-15.3% |
5.7% |
Podatek (mln) |
1 |
10 |
9 |
15 |
16 |
24 |
18 |
2 |
Zysk Netto (mln) |
-714 |
-1,006 |
-1,111 |
-962 |
-1,592 |
-2,688 |
-2,176 |
-1,967 |
Zysk netto Δ r/r |
0.0% |
40.9% |
10.4% |
-13.4% |
65.4% |
68.9% |
-19.0% |
-9.6% |
Zysk netto (%) |
-57.8% |
-45.4% |
-28.1% |
-14.6% |
-17.6% |
-32.9% |
-30.9% |
-25.3% |
EPS |
-4.11 |
-4.13 |
-4.56 |
-4.32 |
-6.94 |
-11.51 |
-0.61 |
-8.06 |
EPS (rozwodnione) |
-4.11 |
-4.13 |
-4.56 |
-4.32 |
-6.94 |
-11.51 |
-0.61 |
-8.06 |
Ilośc akcji (mln) |
174 |
244 |
244 |
223 |
229 |
234 |
3,558 |
2,439 |
Ważona ilośc akcji (mln) |
174 |
244 |
244 |
223 |
229 |
234 |
3,558 |
2,439 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |