Wall Street Experts
ver. ZuMIgo(08/25)
Kamux Oyj
Rachunek Zysków i Strat
Przychody TTM (mln): 1 015
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
215 |
310 |
405 |
455 |
528 |
659 |
724 |
937 |
969 |
1,002 |
Przychód Δ r/r |
0.0% |
44.2% |
30.6% |
12.4% |
16.1% |
24.8% |
9.9% |
29.5% |
3.3% |
3.4% |
Marża brutto |
12.0% |
12.2% |
11.9% |
11.7% |
12.1% |
12.0% |
12.5% |
10.7% |
9.6% |
3.4% |
EBIT (mln) |
10 |
16 |
16 |
16 |
19 |
25 |
31 |
28 |
17 |
16 |
EBIT Δ r/r |
0.0% |
50.9% |
1.0% |
3.3% |
16.7% |
33.9% |
23.3% |
-10.3% |
-39.3% |
-7.1% |
EBIT (%) |
4.8% |
5.0% |
3.9% |
3.6% |
3.6% |
3.8% |
4.3% |
3.0% |
1.8% |
1.6% |
Koszty finansowe (mln) |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
10 |
16 |
16 |
17 |
21 |
34 |
38 |
38 |
29 |
29 |
EBITDA(%) |
4.9% |
5.2% |
4.0% |
3.8% |
3.9% |
5.2% |
5.2% |
4.1% |
3.0% |
2.9% |
Podatek (mln) |
2 |
3 |
4 |
4 |
5 |
5 |
5 |
7 |
4 |
4 |
Zysk Netto (mln) |
7 |
12 |
11 |
12 |
15 |
19 |
23 |
20 |
11 |
10 |
Zysk netto Δ r/r |
0.0% |
64.7% |
-4.7% |
6.3% |
24.8% |
30.1% |
22.6% |
-15.9% |
-44.9% |
-11.1% |
Zysk netto (%) |
3.3% |
3.7% |
2.7% |
2.6% |
2.8% |
2.9% |
3.2% |
2.1% |
1.1% |
1.0% |
EPS |
0.19 |
0.31 |
0.29 |
0.3 |
0.37 |
0.48 |
0.58 |
0.49 |
0.27 |
0.24 |
EPS (rozwodnione) |
0.19 |
0.31 |
0.29 |
0.3 |
0.37 |
0.47 |
0.58 |
0.49 |
0.27 |
0.24 |
Ilośc akcji (mln) |
37 |
37 |
38 |
39 |
40 |
40 |
40 |
40 |
40 |
40 |
Ważona ilośc akcji (mln) |
37 |
37 |
38 |
39 |
40 |
40 |
40 |
40 |
40 |
40 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |