Kala Pharmaceuticals, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
Rok finansowy |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
2 |
1 |
2 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-22.73% |
-59.50% |
53.0% |
89.7% |
204.9% |
266.3% |
38.2% |
-17.07% |
-57.99% |
-31.17% |
-86.31% |
-33.84% |
-100.00% |
-100.00% |
-100.00% |
-94.30% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
82.6% |
82.9% |
54.0% |
36.7% |
66.9% |
8.9% |
68.4% |
39.3% |
76.9% |
66.7% |
70.4% |
23.6% |
43.5% |
15.5% |
97.4% |
-108.47% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
5 |
5 |
8 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
15 |
15 |
24 |
25 |
24 |
23 |
21 |
21 |
22 |
28 |
31 |
32 |
32 |
29 |
28 |
32 |
29 |
15 |
9 |
10 |
9 |
11 |
9 |
12 |
10 |
10 |
9 |
11 |
EBIT (mln) |
-5 |
-5 |
-10 |
-10 |
-8 |
-10 |
-10 |
-10 |
-11 |
-11 |
-15 |
-15 |
-24 |
-24 |
-22 |
-22 |
-20 |
-20 |
-21 |
-26 |
-29 |
-28 |
-29 |
-26 |
-47 |
-31 |
-27 |
-15 |
-10 |
-12 |
-10 |
-9 |
-9 |
-12 |
-10 |
-10 |
-9 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
65.0% |
88.6% |
-0.21% |
-2.19% |
35.9% |
16.4% |
50.8% |
62.5% |
111.6% |
115.9% |
54.3% |
39.2% |
-14.30% |
-16.32% |
-5.04% |
19.8% |
43.5% |
40.7% |
36.5% |
0.9% |
61.5% |
9.0% |
-7.66% |
-44.12% |
-78.10% |
-62.13% |
-64.21% |
-39.86% |
-8.88% |
0.8% |
0.1% |
14.0% |
1.3% |
-9.38% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1735.21% |
-1089.45% |
-1486.35% |
-1711.61% |
-1879.08% |
-2554.62% |
-1164.05% |
-1295.08% |
-866.93% |
-951.98% |
-850.05% |
-2522.36% |
-2248.62% |
-1277.14% |
-3468.81% |
-834.77% |
0.0% |
0.0% |
0.0% |
-13344.29% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-5 |
-10 |
-10 |
-8 |
-9 |
-11 |
-10 |
-11 |
-11 |
-14 |
-15 |
-23 |
-23 |
-22 |
-21 |
-20 |
-20 |
-21 |
-26 |
-29 |
-27 |
-34 |
-25 |
-45 |
-31 |
-26 |
-14 |
-11 |
-13 |
-9 |
-7 |
-7 |
-10 |
-8 |
-7 |
-7 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1636.87% |
-1058.05% |
-1431.43% |
-1679.07% |
-1829.79% |
-2542.38% |
-1151.85% |
-1293.21% |
-858.02% |
-942.51% |
-841.08% |
-1318.32% |
-2236.59% |
-1266.81% |
-3262.62% |
-828.09% |
0.0% |
0.0% |
0.0% |
-13244.29% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-5 |
-5 |
-10 |
-10 |
-8 |
-10 |
-11 |
-10 |
-11 |
-11 |
-15 |
-16 |
-25 |
-25 |
-24 |
-23 |
-22 |
-22 |
-23 |
-28 |
-31 |
-30 |
-36 |
-28 |
-48 |
-33 |
-28 |
29 |
-13 |
-14 |
-10 |
-9 |
-9 |
-12 |
-10 |
-9 |
-8 |
-9 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
-0 |
0 |
2 |
0 |
2 |
0 |
-1 |
2 |
1 |
4 |
1 |
-0 |
-5 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-5 |
-10 |
-10 |
-8 |
-10 |
-11 |
-10 |
-11 |
-11 |
-15 |
-16 |
-25 |
-25 |
-24 |
-23 |
-22 |
-22 |
-23 |
-28 |
-31 |
-30 |
-36 |
-28 |
-48 |
-33 |
-27 |
29 |
-14 |
-19 |
-10 |
-9 |
-9 |
-12 |
-10 |
-9 |
-8 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
70.8% |
85.8% |
11.5% |
5.3% |
34.5% |
15.8% |
33.1% |
53.3% |
123.4% |
124.7% |
63.0% |
48.5% |
-12.93% |
-13.52% |
-2.15% |
20.6% |
41.7% |
38.5% |
56.6% |
0.6% |
52.9% |
8.5% |
-25.30% |
203.4% |
-70.86% |
-43.34% |
-61.81% |
-129.94% |
-37.76% |
-36.86% |
-8.01% |
2.8% |
-5.24% |
-24.22% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1831.75% |
-1158.24% |
-1597.24% |
-1860.85% |
-2049.95% |
-2798.56% |
-1258.92% |
-1390.17% |
-931.17% |
-1196.26% |
-917.09% |
-2562.93% |
-2405.54% |
-1298.24% |
6922.1% |
-1128.66% |
0.0% |
0.0% |
0.0% |
-12324.29% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-10.16 |
-15.19 |
-28.5 |
-27.97 |
-24.29 |
-28.23 |
-23.59 |
-28.21 |
-23.03 |
-23.02 |
-29.76 |
-31.71 |
-37.94 |
-37.47 |
-35.16 |
-33.91 |
-31.46 |
-26.93 |
-20.92 |
-24.94 |
-27.33 |
-24.66 |
-28.27 |
-21.62 |
-36.56 |
-22.41 |
-18.5 |
19.39 |
-8.6 |
-9.04 |
-4.36 |
-3.41 |
-3.18 |
-4.2 |
-3.16 |
-1.93 |
-1.74 |
-1.41 |
EPS (rozwodnione) |
-10.16 |
-15.19 |
-28.5 |
-27.97 |
-24.29 |
-28.23 |
-23.59 |
-28.21 |
-23.03 |
-23.02 |
-29.76 |
-31.71 |
-37.94 |
-37.47 |
-35.16 |
-33.91 |
-31.46 |
-26.93 |
-20.92 |
-24.94 |
-27.33 |
-24.66 |
-28.27 |
-21.41 |
-36.56 |
-22.41 |
-18.5 |
19.25 |
-8.6 |
-9.04 |
-4.36 |
-3.41 |
-3.18 |
-4.2 |
-3.16 |
-1.93 |
-1.74 |
-1.41 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
5 |
5 |
6 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
5 |
5 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |