Rok finansowy |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Data |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
15 |
47 |
27 |
70 |
68 |
103 |
100 |
110 |
84 |
76 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
345.9% |
121.1% |
272.6% |
56.7% |
24.0% |
<span style="color:red">-26.48%</span> |
Marża brutto |
11.9% |
8.3% |
10.3% |
11.0% |
7.1% |
6.6% |
3.9% |
2.1% |
0.8% |
3.5% |
Koszty i Wydatki (mln) |
14 |
46 |
26 |
66 |
69 |
109 |
109 |
113 |
91 |
80 |
EBIT (mln) |
1 |
1 |
1 |
4 |
-1 |
-6 |
-9 |
-4 |
-7 |
-4 |
EBIT Δ kw/kw |
219.7% |
114.8% |
112.8% |
214.0% |
90.3% |
47.7% |
754191900.0% |
961159600.0% |
729033500.0% |
140661700.0% |
EBIT (%) |
5.0% |
2.0% |
4.1% |
5.7% |
<span style="color:red">-0.94%</span> |
<span style="color:red">-6.18%</span> |
<span style="color:red">-8.48%</span> |
<span style="color:red">-3.22%</span> |
<span style="color:red">-7.81%</span> |
<span style="color:red">-5.69%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
1 |
1 |
1 |
4 |
-0 |
-5 |
-7 |
-2 |
-6 |
-4 |
EBITDA(%) |
5.0% |
2.0% |
4.1% |
5.7% |
<span style="color:red">-0.21%</span> |
<span style="color:red">-5.62%</span> |
<span style="color:red">-7.63%</span> |
<span style="color:red">-2.25%</span> |
<span style="color:red">-6.91%</span> |
<span style="color:red">-5.59%</span> |
NOPLAT (mln) |
1 |
1 |
1 |
4 |
-1 |
-6 |
-8 |
-4 |
-7 |
-4 |
Podatek (mln) |
0 |
0 |
0 |
1 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
1 |
1 |
1 |
3 |
-1 |
-6 |
-8 |
-4 |
-7 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-224.36%</span> |
<span style="color:red">-947.43%</span> |
<span style="color:red">-1102.09%</span> |
<span style="color:red">-231.53%</span> |
917.2% |
<span style="color:red">-23.10%</span> |
Zysk netto (%) |
3.7% |
1.4% |
3.0% |
3.8% |
<span style="color:red">-1.02%</span> |
<span style="color:red">-5.54%</span> |
<span style="color:red">-8.00%</span> |
<span style="color:red">-3.20%</span> |
<span style="color:red">-8.40%</span> |
<span style="color:red">-5.79%</span> |
EPS |
0.45 |
0.54 |
0.64 |
2.08 |
-0.0295 |
-0.22 |
-0.3 |
-0.1 |
-3.32 |
-2.04 |
EPS (rozwodnione) |
0.45 |
0.54 |
0.64 |
2.08 |
-0.0295 |
-0.22 |
-0.3 |
-0.1 |
-3.32 |
-2.04 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
24 |
26 |
26 |
35 |
2 |
2 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
24 |
26 |
26 |
35 |
2 |
2 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |