Johnson Outdoors Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 583
EBIT TTM (mln): -12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 364 347 346 343 316 355 381 396 432 421 357 382 407 412 426 425 430 434 491 544 562 594 752 743 664 593
Przychód Δ r/r 0.0% -4.7% -0.5% -0.9% -7.8% 12.5% 7.2% 4.0% 9.2% -2.6% -15.3% 7.3% 6.5% 1.2% 3.4% -0.2% 1.2% 0.8% 13.1% 10.9% 3.3% 5.7% 26.5% -1.1% -10.7% -10.7%
Marża brutto 42.0% 41.7% 39.6% 41.2% 40.5% 41.6% 41.1% 41.7% 40.5% 37.9% 37.2% 40.1% 40.0% 39.9% 40.1% 39.6% 39.9% 40.7% 43.0% 44.4% 44.4% 44.6% 44.5% 36.5% 36.8% 33.9%
EBIT (mln) 24 25 16 20 12 19 16 21 18 -38 0 15 18 21 26 17 18 23 46 63 50 56 111 52 12 -44
EBIT Δ r/r 0.0% 3.0% -36.4% 25.7% -41.2% 64.7% -18.8% 32.8% -13.0% -312.1% -100.7% 5250.7% 21.4% 21.2% 19.5% -34.8% 7.0% 28.2% 99.1% 38.2% -21.0% 12.7% 98.2% -53.2% -77.5% -470.7%
EBIT (%) 6.6% 7.1% 4.5% 5.8% 3.7% 5.4% 4.1% 5.2% 4.2% -9.0% 0.1% 3.8% 4.3% 5.2% 6.0% 3.9% 4.1% 5.3% 9.3% 11.6% 8.9% 9.4% 14.8% 7.0% 1.8% -7.3%
Koszty finansowe (mln) 0 0 0 0 0 5 5 5 5 6 10 5 3 2 1 1 1 1 1 0 0 0 0 0 0 0
EBITDA (mln) 41 38 30 2 17 28 24 34 32 14 13 25 28 21 26 37 18 35 46 63 64 71 111 66 12 -10
EBITDA(%) 11.3% 10.8% 8.8% 0.7% 5.5% 7.8% 6.4% 8.6% 7.4% 3.3% 3.7% 6.4% 7.0% 5.2% 6.0% 8.8% 4.1% 8.1% 9.3% 11.6% 11.3% 12.0% 14.8% 8.9% 1.8% -1.7%
Podatek (mln) 5 7 2 10 4 6 5 7 4 24 -0 3 -20 10 5 8 5 10 13 27 15 18 30 14 6 -3
Zysk Netto (mln) 7 -17 5 8 5 9 7 9 9 -71 -10 7 33 10 19 9 11 14 35 41 51 55 83 44 20 -27
Zysk netto Δ r/r 0.0% -342.6% -131.6% 47.8% -31.6% 60.3% -18.3% 22.7% 6.0% -869.3% -86.4% -167.6% 399.2% -69.0% 90.7% -52.8% 16.4% 27.2% 160.4% 15.7% 26.4% 7.4% 51.0% -46.6% -56.1% -235.8%
Zysk netto (%) 1.9% -4.9% 1.6% 2.3% 1.7% 2.4% 1.9% 2.2% 2.1% -16.9% -2.7% 1.7% 8.0% 2.5% 4.5% 2.1% 2.5% 3.1% 7.2% 7.5% 9.1% 9.3% 11.1% 6.0% 2.9% -4.5%
EPS 0.87 -2.09 0.66 0.96 0.64 1.01 0.82 1.18 1.03 -7.81 -1.06 0.69 3.4 1.02 1.94 0.93 1.08 1.36 3.52 4.14 5.2 5.57 8.37 4.44 1.94 -2.6
EPS (rozwodnione) 0.87 -2.09 0.66 0.94 0.63 0.99 0.81 0.95 1.0 -7.81 -1.06 0.68 3.36 1.02 1.94 0.9 1.06 1.34 3.51 4.07 5.13 5.49 8.24 4.37 1.9 -2.6
Ilośc akcji (mln) 8 8 8 8 8 9 9 9 9 9 9 9 9 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 8 8 8 8 9 9 9 9 9 9 9 9 9 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD