Joby Aviation, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-94.67% |
-100.00% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-708.24% |
-33960.00% |
-30996.43% |
46.4% |
60.0% |
0.0% |
Koszty i Wydatki (mln) |
36 |
40 |
46 |
1 |
68 |
77 |
94 |
99 |
97 |
101 |
100 |
116 |
128 |
129 |
146 |
144 |
157 |
150 |
163 |
EBIT (mln) |
-36 |
-40 |
-46 |
-1 |
-68 |
-77 |
-94 |
-99 |
-97 |
-101 |
-100 |
-116 |
128 |
-816 |
-146 |
-144 |
-157 |
-150 |
-163 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
86.9% |
92.1% |
105.9% |
9811.7% |
43.5% |
31.3% |
5.7% |
16.7% |
232.0% |
705.0% |
46.3% |
24.4% |
-222.26% |
-81.63% |
11.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-79064.53% |
-583588.00% |
-515310.71% |
-559625.00% |
-272500.00% |
nan |
Przychody fiansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
3 |
5 |
8 |
8 |
11 |
14 |
13 |
12 |
11 |
10 |
10 |
10 |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
3 |
4 |
4 |
4 |
5 |
6 |
6 |
7 |
7 |
7 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
EBITDA (mln) |
-35 |
-38 |
-42 |
-1 |
-74 |
-1 |
-89 |
-94 |
-91 |
-60 |
-93 |
-109 |
-120 |
-120 |
-137 |
-136 |
-148 |
-140 |
-154 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-11666.09% |
-549588.00% |
-484267.86% |
-527828.57% |
-255269.09% |
nan |
NOPLAT (mln) |
-28 |
-34 |
-42 |
1 |
-79 |
-6 |
-62 |
-50 |
-79 |
-67 |
-113 |
-286 |
2 |
-115 |
-95 |
-123 |
-143 |
-247 |
-82 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
Zysk Netto (mln) |
-28 |
-34 |
-42 |
1 |
-79 |
5 |
-62 |
-50 |
-79 |
-67 |
-113 |
-286 |
2 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
181.4% |
114.9% |
50.1% |
-6097.24% |
0.4% |
-1426.94% |
82.0% |
477.1% |
101.9% |
71.9% |
-16.58% |
-56.90% |
-9534.62% |
114.0% |
-12.88% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-11153.39% |
-378348.00% |
-440328.57% |
-513850.00% |
-447776.36% |
nan |
EPS |
-0.0464 |
-0.0561 |
-0.0687 |
0.0014 |
-0.2 |
0.013 |
-0.11 |
-0.0853 |
-0.14 |
-0.11 |
-0.19 |
-0.45 |
0.0023 |
-0.16 |
-0.14 |
-0.18 |
-0.21 |
-0.35 |
-0.11 |
EPS (rozwodnione) |
-0.0464 |
-0.0561 |
-0.0687 |
0.0014 |
-0.2 |
0.013 |
-0.11 |
-0.0853 |
-0.14 |
-0.11 |
-0.19 |
-0.45 |
0.0022 |
-0.16 |
-0.14 |
-0.18 |
-0.21 |
-0.35 |
-0.11 |
Ilośc akcji (mln) |
604 |
604 |
604 |
604 |
386 |
386 |
579 |
581 |
584 |
586 |
605 |
637 |
673 |
698 |
682 |
689 |
695 |
700 |
767 |
Ważona ilośc akcji (mln) |
604 |
604 |
604 |
604 |
386 |
386 |
579 |
581 |
584 |
586 |
605 |
637 |
691 |
698 |
682 |
689 |
695 |
700 |
767 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |