Janover Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
| Rok finansowy |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
135.3% |
-44.52% |
8.2% |
-18.07% |
11.1% |
-23.72% |
-12.01% |
-26.74% |
6.0% |
79.6% |
-30.15% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.9% |
86.9% |
98.8% |
98.8% |
97.6% |
| Koszty i Wydatki (mln) |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
| EBIT (mln) |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
87.0% |
-78.81% |
-50.80% |
-35.24% |
172.2% |
588.7% |
271.6% |
245.7% |
-72.29% |
-45.47% |
-13.27% |
| EBIT (%) |
-144.18% |
-103.18% |
-128.98% |
-51.79% |
-114.61% |
-39.40% |
-58.65% |
-40.94% |
-280.69% |
-355.75% |
-247.67% |
-193.15% |
-73.40% |
-108.03% |
-307.54% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
-1 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-1 |
-1 |
-0 |
-0 |
-1 |
0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
| EBITDA(%) |
-397.01% |
-102.84% |
-51.02% |
-51.79% |
-175.17% |
-38.08% |
-68.43% |
-13.44% |
-280.69% |
-355.52% |
-229.92% |
-181.89% |
-65.22% |
-86.73% |
-290.17% |
| NOPLAT (mln) |
-1 |
-1 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-1 |
-1 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-70.16% |
131.7% |
-75.22% |
6.1% |
489.8% |
-536.46% |
337.8% |
102.4% |
-70.15% |
-58.71% |
-19.34% |
| Zysk netto (%) |
-401.66% |
-102.86% |
-205.81% |
-51.06% |
-50.94% |
58.7% |
-47.12% |
-66.09% |
-270.40% |
-336.17% |
-234.48% |
-182.64% |
-76.17% |
-77.29% |
-270.78% |
| EPS |
-0.0898 |
-0.098 |
-0.0889 |
-0.0375 |
-0.0268 |
0.0206 |
-0.022 |
-0.0398 |
-0.17 |
-0.13 |
-0.0872 |
-0.0728 |
-0.0421 |
-0.077 |
-0.55 |
| EPS (rozwodnione) |
-0.0754 |
-0.0715 |
-0.0889 |
-0.036 |
-0.0257 |
0.0206 |
-0.022 |
-0.0398 |
-0.17 |
-0.13 |
-0.0872 |
-0.0728 |
-0.0421 |
-0.077 |
-0.55 |
| Ilośc akcji (mln) |
10 |
9 |
10 |
10 |
10 |
12 |
10 |
10 |
9 |
9 |
11 |
11 |
11 |
6 |
1 |
| Ważona ilośc akcji (mln) |
12 |
12 |
10 |
10 |
10 |
12 |
10 |
10 |
9 |
9 |
11 |
11 |
11 |
6 |
1 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |