Johnson Matthey Plc

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 27 776
EBIT TTM (mln): 838
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,866 5,904 4,830 4,324 4,493 4,626 4,574 6,152 7,499 7,848 7,839 9,985 12,023 10,729 11,155 10,060 10,714 12,031 10,274 10,745 14,577 15,435 16,025 14,933 12,843
Przychód Δ r/r 0.0% 52.7% -18.2% -10.5% 3.9% 3.0% -1.1% 34.5% 21.9% 4.7% -0.1% 27.4% 20.4% -10.8% 4.0% -9.8% 6.5% 12.3% -14.6% 4.6% 35.7% 5.9% 3.8% -6.8% -14.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 8.2% 8.1% 7.1% 6.6% 6.7% 6.6% 6.5% 6.3% 6.6% 7.2% 8.1% 7.2% 7.2% 8.8% 9.5% 6.7% 6.1% 6.5% 6.6% 7.2%
EBIT (mln) 136 174 168 184 188 180 207 252 294 280 251 280 433 380 439 453 426 493 505 557 526 488 503 505 394
EBIT Δ r/r 0.0% 27.5% -3.2% 9.3% 2.0% -4.2% 15.3% 21.7% 16.4% -4.7% -10.5% 11.7% 54.8% -12.2% 15.4% 3.1% -5.9% 15.8% 2.4% 10.3% -5.6% -7.2% 3.1% 0.4% -22.0%
EBIT (%) 3.5% 2.9% 3.5% 4.3% 4.2% 3.9% 4.5% 4.1% 3.9% 3.6% 3.2% 2.8% 3.6% 3.5% 3.9% 4.5% 4.0% 4.1% 4.9% 5.2% 3.6% 3.2% 3.1% 3.4% 3.1%
Koszty finansowe (mln) 15 12 6 13 16 32 32 36 40 43 30 33 35 34 50 47 35 36 59 106 190 150 82 90 146
EBITDA (mln) 205 233 224 240 276 302 306 340 384 412 415 533 592 556 574 595 573 652 666 713 704 658 680 692 586
EBITDA(%) 5.3% 3.9% 4.6% 5.5% 6.1% 6.5% 6.7% 5.5% 5.1% 5.3% 5.3% 5.3% 4.9% 5.2% 5.1% 5.9% 5.3% 5.4% 6.5% 6.6% 4.8% 4.3% 4.2% 4.6% 4.6%
Podatek (mln) 45 54 50 54 58 46 55 65 77 77 64 76 94 79 68 68 61 77 22 75 50 30 79 80 56
Zysk Netto (mln) 112 126 107 122 122 116 152 206 186 174 164 182 316 276 340 429 333 386 298 413 255 205 -101 276 108
Zysk netto Δ r/r 0.0% 12.5% -15.0% 14.4% -0.3% -5.2% 31.7% 35.8% -9.8% -6.5% -5.7% 10.5% 74.0% -12.5% 23.0% 26.0% -22.3% 15.9% -22.8% 38.6% -38.3% -19.6% -149.3% -373.3% -60.9%
Zysk netto (%) 2.9% 2.1% 2.2% 2.8% 2.7% 2.5% 3.3% 3.4% 2.5% 2.2% 2.1% 1.8% 2.6% 2.6% 3.0% 4.3% 3.1% 3.2% 2.9% 3.8% 1.7% 1.3% -0.6% 1.8% 0.8%
EPS 1.13 1.25 1.08 1.24 1.24 1.18 1.56 2.11 1.93 1.82 1.71 1.88 3.26 2.83 1.77 2.23 1.66 2.01 1.55 2.15 1.33 1.06 -0.53 1.42 0.59
EPS (rozwodnione) 1.13 1.25 1.08 1.24 1.24 1.18 1.56 2.11 1.93 1.82 1.71 1.88 3.26 2.83 1.77 2.23 1.66 2.01 1.55 2.14 1.32 1.06 -0.53 1.41 0.59
Ilośc akcji (mln) 99 100 99 98 99 98 97 98 96 96 96 97 97 98 193 192 200 192 192 192 192 193 192 183 183
Ważona ilośc akcji (mln) 99 100 99 98 99 98 97 98 96 96 96 97 97 98 193 192 201 192 192 193 193 193 192 184 184
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP