Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 300.3 |
1 448.6 |
1 657.9 |
2 024.3 |
1 903.5 |
1 808.7 |
2 166.6 |
2 089.2 |
2 593.2 |
2 694.3 |
2 889.9 |
3 252.2 |
3 264.6 |
3 533.3 |
3 789.3 |
4 179.7 |
4 057.2 |
4 667.0 |
5 080.0 |
5 948.0 |
7 361.0 |
7 744.0 |
6 666.0 |
7 029.0 |
6 336.0 |
Aktywa trwałe (mln) |
317.4 |
396.4 |
680.4 |
976.6 |
990.7 |
1 049.4 |
1 195.3 |
1 108.1 |
1 421.0 |
1 652.1 |
1 662.0 |
1 667.5 |
1 624.5 |
1 903.5 |
1 810.3 |
1 856.1 |
1 927.7 |
2 169.0 |
2 046.0 |
2 195.0 |
3 019.0 |
2 870.0 |
2 482.0 |
2 661.0 |
2 675.0 |
Rzeczowe aktywa trwałe netto |
311.3 |
386.8 |
495.1 |
601.1 |
608.1 |
593.0 |
661.1 |
600.7 |
717.6 |
924.7 |
921.6 |
907.7 |
909.5 |
993.5 |
1 023.4 |
1 080.8 |
1 086.3 |
1 235.0 |
1 155.0 |
1 271.0 |
1 491.0 |
1 498.0 |
1 299.0 |
1 381.0 |
1 476.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
375.1 |
403.1 |
399.2 |
480.4 |
516.0 |
513.8 |
528.7 |
519.5 |
585.3 |
571.0 |
547.2 |
570.0 |
607.0 |
574.0 |
578.0 |
580.0 |
554.0 |
366.0 |
364.0 |
353.0 |
Wartości niematerialne i prawne |
5.1 |
8.6 |
182.6 |
369.1 |
377.1 |
27.4 |
41.3 |
40.1 |
110.3 |
135.8 |
131.6 |
152.9 |
127.8 |
212.8 |
143.0 |
142.4 |
183.6 |
230.0 |
235.0 |
261.0 |
976.0 |
913.0 |
633.0 |
651.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
5.1 |
8.6 |
182.6 |
369.1 |
377.1 |
402.5 |
444.4 |
439.3 |
590.7 |
651.8 |
645.4 |
681.6 |
647.3 |
798.1 |
714.0 |
689.6 |
753.6 |
837.0 |
809.0 |
839.0 |
1 556.0 |
1 467.0 |
999.0 |
1 015.0 |
353.0 |
Należności netto |
0.0 |
0.0 |
108.8 |
124.3 |
0.0 |
0.0 |
482.1 |
527.7 |
677.5 |
508.1 |
639.3 |
893.2 |
847.1 |
728.7 |
769.6 |
820.6 |
791.4 |
965.0 |
1 086.0 |
1 252.0 |
2 020.0 |
2 347.0 |
1 739.0 |
1 811.0 |
1 654.0 |
Inwestycje długoterminowe |
(15.3) |
(14.9) |
(13.9) |
(8.9) |
3.9 |
6.1 |
7.1 |
6.6 |
3.3 |
11.4 |
7.5 |
4.1 |
(0.6) |
56.9 |
72.9 |
85.7 |
87.8 |
97.0 |
82.0 |
85.0 |
106.0 |
75.0 |
58.0 |
249.0 |
264.0 |
Aktywa obrotowe |
982.9 |
1 052.2 |
977.5 |
1 047.7 |
912.8 |
759.3 |
971.3 |
981.1 |
1 172.2 |
1 042.2 |
1 227.9 |
1 584.7 |
1 640.1 |
1 629.8 |
1 888.5 |
2 234.7 |
1 941.2 |
2 269.0 |
2 652.0 |
3 372.0 |
4 342.0 |
4 874.0 |
4 184.0 |
4 368.0 |
3 661.0 |
Środki pieniężne i Inwestycje |
298.3 |
253.3 |
109.2 |
115.7 |
108.1 |
79.3 |
136.3 |
76.6 |
108.1 |
120.9 |
185.6 |
125.8 |
150.7 |
75.7 |
227.8 |
61.7 |
311.7 |
334.0 |
374.0 |
437.0 |
332.0 |
625.0 |
418.0 |
697.0 |
595.0 |
Zapasy |
253.2 |
278.8 |
414.3 |
438.4 |
417.3 |
307.3 |
345.8 |
362.7 |
380.4 |
371.7 |
390.1 |
556.3 |
630.8 |
665.9 |
672.5 |
858.8 |
653.7 |
772.0 |
924.0 |
1 316.0 |
1 902.0 |
1 814.0 |
1 549.0 |
1 702.0 |
1 211.0 |
Inwestycje krótkoterminowe |
16.3 |
15.9 |
16.6 |
15.3 |
1.6 |
0.6 |
3.3 |
3.4 |
6.0 |
5.7 |
6.5 |
6.9 |
11.6 |
5.7 |
6.0 |
2.3 |
7.2 |
4.0 |
15.0 |
22.0 |
28.0 |
44.0 |
27.0 |
47.0 |
53.0 |
Środki pieniężne i inne aktywa pieniężne |
282.0 |
237.4 |
92.6 |
100.4 |
106.5 |
78.7 |
133.0 |
73.2 |
102.1 |
115.2 |
179.1 |
118.9 |
139.1 |
70.0 |
221.8 |
59.4 |
304.5 |
330.0 |
374.0 |
437.0 |
304.0 |
581.0 |
391.0 |
650.0 |
542.0 |
Należności krótkoterminowe |
139.6 |
145.3 |
167.5 |
180.6 |
358.9 |
294.3 |
385.9 |
416.0 |
482.4 |
508.1 |
527.2 |
662.9 |
710.7 |
733.5 |
391.0 |
384.2 |
454.2 |
529.0 |
597.0 |
637.0 |
677.0 |
996.0 |
753.0 |
831.0 |
655.0 |
Dług krótkoterminowy |
46.2 |
19.8 |
196.8 |
174.5 |
173.9 |
36.8 |
90.3 |
29.5 |
141.2 |
84.4 |
113.5 |
206.3 |
92.2 |
322.0 |
215.1 |
290.2 |
159.2 |
52.0 |
108.0 |
243.0 |
374.0 |
73.0 |
312.0 |
177.0 |
130.0 |
Zobowiązania krótkoterminowe |
422.4 |
479.4 |
556.0 |
560.5 |
532.8 |
369.9 |
555.5 |
505.9 |
712.3 |
648.7 |
748.4 |
1 050.0 |
944.5 |
1 193.3 |
1 190.0 |
1 297.3 |
1 145.7 |
1 190.0 |
1 534.0 |
2 053.0 |
3 286.0 |
3 598.0 |
3 152.0 |
2 894.0 |
2 523.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(167.5) |
(180.6) |
0.0 |
0.0 |
75.1 |
0.0 |
81.6 |
0.0 |
0.0 |
0.0 |
0.0 |
137.82 |
(215.1) |
(290.2) |
40.7 |
31.0 |
59.0 |
85.0 |
134.0 |
184.0 |
273.0 |
181.0 |
177.0 |
Zobowiązania długoterminowe |
118.0 |
157.9 |
284.3 |
557.4 |
502.6 |
508.9 |
566.6 |
505.2 |
720.6 |
869.5 |
890.7 |
798.4 |
788.3 |
947.5 |
751.0 |
782.0 |
835.7 |
1 011.0 |
951.0 |
1 073.0 |
1 251.0 |
1 461.0 |
1 073.0 |
1 596.0 |
1 433.0 |
Rezerwy z tytułu odroczonego podatku |
13.6 |
49.7 |
66.1 |
0.0 |
0.0 |
44.6 |
49.7 |
36.5 |
49.1 |
70.3 |
56.5 |
59.5 |
53.4 |
56.5 |
89.3 |
70.0 |
99.4 |
113.0 |
94.0 |
91.0 |
74.0 |
28.0 |
18.0 |
19.0 |
2.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
82.4 |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.8 |
1.4 |
1.0 |
0.2 |
0.1 |
0.0 |
0.0 |
64.0 |
40.0 |
40.0 |
31.0 |
24.0 |
Zobowiązania ogółem |
540.4 |
637.3 |
840.3 |
1 117.9 |
1 035.4 |
878.8 |
1 122.1 |
1 011.1 |
1 432.9 |
1 518.2 |
1 639.1 |
1 848.4 |
1 732.8 |
2 140.8 |
2 236.1 |
2 379.6 |
2 222.6 |
2 450.0 |
2 701.0 |
3 337.0 |
4 537.0 |
5 059.0 |
4 225.0 |
4 490.0 |
3 956.0 |
Kapitał własny |
759.9 |
811.3 |
817.6 |
906.4 |
871.6 |
929.9 |
1 044.5 |
1 078.1 |
1 160.3 |
1 176.1 |
1 250.8 |
1 403.8 |
1 531.8 |
1 392.5 |
1 553.2 |
1 800.1 |
1 834.6 |
2 217.0 |
2 379.0 |
2 611.0 |
2 824.0 |
2 685.0 |
2 441.0 |
2 539.0 |
2 380.0 |
Udziały mniejszościowe |
4.5 |
4.6 |
3.9 |
10.8 |
9.4 |
7.5 |
6.4 |
2.4 |
1.4 |
0.8 |
1.4 |
1.1 |
0.4 |
(1.4) |
(6.3) |
(10.5) |
(18.5) |
(20.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 300.3 |
1 448.6 |
1 657.9 |
2 024.3 |
1 897.6 |
1 808.7 |
2 166.6 |
2 089.2 |
2 593.2 |
2 694.3 |
2 889.9 |
3 252.2 |
3 264.6 |
3 533.3 |
3 789.3 |
4 179.7 |
4 057.2 |
4 667.4 |
5 080.0 |
5 948.0 |
7 361.0 |
7 744.0 |
6 666.0 |
7 029.0 |
6 336.0 |
Inwestycje |
1.0 |
1.0 |
2.7 |
6.4 |
5.5 |
6.7 |
10.4 |
10.0 |
9.3 |
17.1 |
14.0 |
11.0 |
11.0 |
62.6 |
78.9 |
88.0 |
95.0 |
101.0 |
82.0 |
85.0 |
134.0 |
119.0 |
85.0 |
296.0 |
317.0 |
Dług (mln) |
116.2 |
97.5 |
382.6 |
630.9 |
628.4 |
448.3 |
545.0 |
440.0 |
744.3 |
713.2 |
671.8 |
782.0 |
622.6 |
932.3 |
967.1 |
1 072.8 |
995.1 |
1 063.5 |
1 059.0 |
1 316.0 |
1 432.0 |
1 376.0 |
1 251.0 |
1 668.0 |
1 493.0 |
Środki pieniężne i inne aktywa pieniężne |
282.0 |
237.4 |
92.6 |
100.4 |
106.5 |
78.7 |
133.0 |
73.2 |
102.1 |
115.2 |
179.1 |
118.9 |
139.1 |
70.0 |
221.8 |
59.4 |
304.5 |
330.0 |
374.0 |
437.0 |
304.0 |
581.0 |
391.0 |
650.0 |
542.0 |
Dług netto |
(165.8) |
(139.9) |
290.0 |
530.5 |
521.9 |
369.6 |
412.0 |
366.8 |
642.2 |
598.0 |
492.7 |
663.1 |
483.5 |
862.3 |
745.3 |
1 013.4 |
690.6 |
733.5 |
685.0 |
879.0 |
1 128.0 |
795.0 |
860.0 |
1 018.0 |
951.0 |
Ticker |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
JMPLY |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |