J. Kumar Infraprojects Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 52 176
EBIT TTM (mln): 6 217
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,127 2,142 4,065 7,642 9,492 9,316 10,007 11,868 13,432 14,086 15,728 20,507 27,871 29,705 25,708 35,272 42,031
Przychód Δ r/r 0.0% 90.2% 89.7% 88.0% 24.2% -1.9% 7.4% 18.6% 13.2% 4.9% 11.7% 30.4% 35.9% 6.6% -13.5% 37.2% 19.2%
Marża brutto 21.1% 25.6% 22.8% 22.9% 22.5% 37.2% 37.4% 42.5% 40.5% 29.5% 31.9% 40.2% 37.6% 38.3% 37.0% 35.5% 22.9%
EBIT (mln) 144 356 569 1,199 1,347 1,378 1,112 1,242 1,395 1,538 1,527 2,596 3,341 3,027 1,677 3,578 4,423
EBIT Δ r/r 0.0% 146.3% 59.8% 110.8% 12.3% 2.3% -19.3% 11.7% 12.3% 10.2% -0.7% 69.9% 28.7% -9.4% -44.6% 113.4% 23.6%
EBIT (%) 12.8% 16.6% 14.0% 15.7% 14.2% 14.8% 11.1% 10.5% 10.4% 10.9% 9.7% 12.7% 12.0% 10.2% 6.5% 10.1% 10.5%
Koszty finansowe (mln) 23 60 80 148 277 366 0 0 635 504 520 530 725 692 644 545 992
EBITDA (mln) 175 417 675 1,344 1,505 1,567 1,689 2,071 2,507 2,554 2,646 3,323 4,419 4,287 2,960 4,831 6,275
EBITDA(%) 15.5% 19.5% 16.6% 17.6% 15.9% 16.8% 16.9% 17.5% 18.7% 18.1% 16.8% 16.2% 15.9% 14.4% 11.5% 13.7% 14.9%
Podatek (mln) 42 101 160 351 330 331 354 402 451 506 522 701 912 497 247 768 992
Zysk Netto (mln) 80 195 329 700 739 681 757 841 944 1,032 1,056 1,366 1,771 1,836 639 2,059 2,744
Zysk netto Δ r/r 0.0% 143.5% 68.9% 112.5% 5.6% -7.9% 11.3% 11.0% 12.3% 9.3% 2.3% 29.4% 29.7% 3.7% -65.2% 222.1% 33.3%
Zysk netto (%) 7.1% 9.1% 8.1% 9.2% 7.8% 7.3% 7.6% 7.1% 7.0% 7.3% 6.7% 6.7% 6.4% 6.2% 2.5% 5.8% 6.5%
EPS 3.21 4.71 7.95 14.52 13.3 12.24 13.62 15.12 15.86 13.9 14.18 18.05 23.4 24.26 8.45 27.21 36.26
EPS (rozwodnione) 3.21 4.71 7.95 14.52 13.3 12.24 13.62 15.12 15.86 13.9 14.18 18.05 23.4 24.26 8.45 27.21 36.26
Ilośc akcji (mln) 25 41 41 48 56 56 56 56 60 69 76 76 76 76 76 76 76
Ważona ilośc akcji (mln) 25 41 41 48 56 56 56 56 60 69 76 76 76 76 76 76 76
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR