Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
635.742499 |
1 968.182908 |
2 870.262995 |
5 802.835723 |
7 550.991875 |
8 557.528 |
11 582.61 |
16 530.663 |
16 922.284 |
19 646.023 |
27 689.012 |
33 615.491 |
34 973.623 |
36 795.2 |
36 450.147 |
39 437.468 |
43 557.789 |
Aktywa trwałe (mln) |
351.970893 |
818.24424 |
1 067.159729 |
1 077.114267 |
1 774.167533 |
2 987.162 |
4 294.982 |
6 444.591 |
6 800.367 |
8 615.635 |
7 964.113 |
11 290.095 |
12 259.111 |
13 030.831 |
12 847.199 |
13 651.487 |
14 683.887 |
Rzeczowe aktywa trwałe netto |
350.609773 |
577.810503 |
1 010.752886 |
1 029.318197 |
1 738.357027 |
2 065.917 |
3 101.367 |
5 007.405 |
4 933.286 |
4 974.09 |
5 825.737 |
8 422.73 |
8 586.111 |
9 531.781 |
9 553.641 |
9 414.156 |
10 318.54 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
131.343592 |
566.901755 |
1 046.605918 |
2 652.231868 |
3 594.554361 |
1 423.667 |
1 935.691 |
2 740.237 |
2 805.084 |
3 995.992 |
6 720.259 |
12 409.808 |
12 087.0 |
19 656.68 |
12 145.32 |
11 738.66 |
11 522.593 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 730.989 |
(647.624) |
(420.845) |
12.373 |
923.223 |
1 382.473 |
1 775.679 |
Aktywa obrotowe |
283.771606 |
1 149.938668 |
1 803.103266 |
4 725.721456 |
5 776.824342 |
5 570.366 |
7 287.628 |
10 086.07 |
10 121.917 |
11 030.388 |
19 724.899 |
22 325.396 |
22 714.511 |
23 764.369 |
23 602.948 |
25 785.982 |
28 873.902 |
Środki pieniężne i Inwestycje |
110.277351 |
442.48868 |
242.494493 |
792.319125 |
468.333925 |
1 138.793 |
1 118.684 |
1 212.423 |
1 548.286 |
1 736.025 |
5 530.353 |
1 772.842 |
1 440.747 |
981.981 |
575.789 |
1 234.314 |
4 847.234 |
Zapasy |
32.87486 |
61.588681 |
362.322154 |
1 132.5 |
1 562.272252 |
2 752.962 |
3 949.556 |
5 658.059 |
5 430.849 |
4 860.964 |
6 436.443 |
8 142.749 |
9 186.763 |
3 125.706 |
2 860.762 |
3 657.362 |
3 926.987 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
368.554 |
797.982 |
736.647 |
390.809 |
118.49 |
123.9 |
4 198.532 |
Środki pieniężne i inne aktywa pieniężne |
110.277351 |
442.48868 |
242.494493 |
792.319125 |
468.333925 |
1 138.793 |
1 118.684 |
1 212.423 |
1 548.286 |
1 736.025 |
5 161.799 |
974.86 |
704.1 |
591.172 |
457.299 |
1 110.414 |
648.702 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
909.543 |
1 817.411 |
1 354.911 |
1 140.292 |
1 758.89 |
3 291.62 |
3 028.753 |
4 604.348 |
4 578.208 |
5 729.028 |
6 298.175 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 244.294 |
3 223.891 |
3 802.736 |
2 937.963 |
4 033.416 |
4 669.833 |
5 504.073 |
5 906.601 |
4 901.065 |
4 188.746 |
4 497.655 |
Zobowiązania krótkoterminowe |
148.283605 |
347.190912 |
852.411209 |
2 083.969152 |
2 058.648294 |
3 642.265 |
5 636.186 |
9 351.207 |
8 352.95 |
6 346.093 |
13 278.043 |
17 105.106 |
16 521.98 |
17 033.305 |
16 549.509 |
17 786.908 |
18 164.715 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
113.089 |
166.534 |
186.44 |
246.696 |
6 463.892 |
1 771.697 |
2 666.925 |
2 681.093 |
2 470.423 |
2 289.178 |
1 754.136 |
Zobowiązania długoterminowe |
271.384286 |
393.999439 |
510.077861 |
603.026318 |
1 710.294125 |
533.757 |
912.079 |
1 426.581 |
678.461 |
466.8 |
520.526 |
1 422.675 |
1 776.648 |
1 452.266 |
1 031.742 |
784.064 |
1 995.79 |
Rezerwy z tytułu odroczonego podatku |
6.932412 |
11.385624 |
24.999466 |
31.85574 |
36.331845 |
42.472 |
51.355 |
70.581 |
131.097 |
169.201 |
184.473 |
288.681 |
365.857 |
273.503 |
245.894 |
237.647 |
229.327 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
337.95 |
360.892 |
403.592 |
309.095 |
Zobowiązania ogółem |
419.667891 |
741.190351 |
1 362.48907 |
2 686.99547 |
3 768.942419 |
4 167.522 |
6 548.265 |
10 777.788 |
9 031.411 |
6 812.893 |
13 798.569 |
18 527.781 |
18 298.628 |
18 485.571 |
17 581.251 |
18 570.972 |
20 160.505 |
Kapitał własny |
215.075608 |
1 226.992557 |
1 507.773925 |
3 115.840252 |
3 782.049456 |
4 390.006 |
5 034.345 |
5 752.875 |
7 890.873 |
12 833.13 |
13 889.989 |
15 087.71 |
16 674.995 |
18 309.629 |
18 868.896 |
20 866.496 |
23 397.284 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.454 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
634.743499 |
1 968.182908 |
2 870.262995 |
5 802.835722 |
7 550.991875 |
8 557.528 |
11 582.61 |
16 530.663 |
16 922.284 |
19 646.023 |
27 689.012 |
33 615.491 |
34 973.623 |
36 795.2 |
36 450.147 |
39 437.468 |
43 557.789 |
Inwestycje |
0.0 |
184.107558 |
9.524847 |
0.2 |
0.95 |
0.95 |
0.95 |
22.925 |
11.291 |
1 797.394 |
2 099.543 |
150.358 |
315.802 |
12.373 |
16.042 |
22.447 |
3 992.723 |
Dług (mln) |
265.450874 |
382.613815 |
485.078395 |
571.170578 |
1 673.96228 |
474.285 |
2 103.379 |
4 573.936 |
4 336.148 |
3 227.278 |
4 366.891 |
5 803.827 |
6 910.814 |
7 076.237 |
5 670.455 |
4 715.6 |
5 472.812 |
Środki pieniężne i inne aktywa pieniężne |
110.277351 |
442.48868 |
242.494493 |
792.319125 |
468.333925 |
1 138.793 |
1 118.684 |
1 212.423 |
1 548.286 |
1 736.025 |
5 161.799 |
974.86 |
704.1 |
591.172 |
457.299 |
1 110.414 |
648.702 |
Dług netto |
155.173523 |
(59.874865) |
242.583902 |
(221.148547) |
1 205.628355 |
(664.508) |
984.695 |
3 361.513 |
2 787.862 |
1 491.253 |
(794.908) |
4 828.967 |
6 206.714 |
6 485.065 |
5 213.156 |
3 605.186 |
4 824.11 |
Ticker |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
JKIL.NS |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |