John Bean Technologies Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
295 |
225 |
255 |
273 |
354 |
267 |
329 |
350 |
405 |
344 |
386 |
421 |
484 |
409 |
491 |
482 |
537 |
418 |
493 |
489 |
546 |
458 |
412 |
419 |
439 |
418 |
476 |
477 |
498 |
469 |
542 |
555 |
599 |
530 |
428 |
404 |
445 |
396 |
403 |
454 |
468 |
854 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
20.0% |
18.7% |
29.1% |
27.9% |
14.3% |
29.0% |
17.4% |
20.4% |
19.4% |
18.8% |
27.2% |
14.5% |
11.1% |
2.0% |
0.4% |
1.6% |
1.5% |
9.6% |
-16.58% |
-14.34% |
-19.45% |
-8.72% |
15.6% |
13.9% |
13.2% |
12.3% |
14.0% |
16.3% |
20.4% |
12.9% |
-21.13% |
-27.33% |
-25.79% |
-25.23% |
-5.75% |
12.4% |
5.2% |
115.7% |
Marża brutto |
25.8% |
28.0% |
28.6% |
27.3% |
28.8% |
28.8% |
29.1% |
26.9% |
28.1% |
28.3% |
29.7% |
28.9% |
28.3% |
25.3% |
28.6% |
28.0% |
29.5% |
30.6% |
31.4% |
30.2% |
30.8% |
31.2% |
31.6% |
30.3% |
30.3% |
31.9% |
31.5% |
29.8% |
28.4% |
29.7% |
27.9% |
28.8% |
27.8% |
29.9% |
34.2% |
35.7% |
36.2% |
35.9% |
36.1% |
36.1% |
38.4% |
34.2% |
Koszty i Wydatki (mln) |
271 |
212 |
231 |
252 |
323 |
250 |
297 |
320 |
368 |
324 |
356 |
378 |
430 |
391 |
441 |
434 |
464 |
382 |
442 |
440 |
481 |
412 |
362 |
384 |
395 |
379 |
427 |
436 |
461 |
438 |
499 |
508 |
545 |
489 |
382 |
361 |
388 |
364 |
373 |
407 |
452 |
877 |
EBIT (mln) |
22 |
14 |
23 |
21 |
31 |
10 |
30 |
30 |
34 |
20 |
30 |
42 |
53 |
6 |
42 |
37 |
59 |
30 |
47 |
49 |
63 |
44 |
48 |
28 |
44 |
38 |
47 |
40 |
34 |
31 |
42 |
46 |
50 |
40 |
43 |
36 |
55 |
32 |
30 |
47 |
16 |
-33 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
39.6% |
-29.20% |
28.9% |
39.8% |
10.6% |
111.3% |
-0.67% |
43.1% |
55.7% |
-71.22% |
42.1% |
-13.27% |
10.7% |
408.5% |
11.4% |
32.8% |
5.9% |
45.7% |
1.3% |
-41.77% |
-30.51% |
-13.50% |
-0.63% |
43.1% |
-20.69% |
-19.05% |
-10.78% |
13.3% |
44.1% |
30.7% |
2.8% |
-21.57% |
10.9% |
-19.50% |
-30.65% |
30.0% |
-71.51% |
-203.73% |
EBIT (%) |
7.5% |
6.1% |
9.1% |
7.7% |
8.7% |
3.6% |
9.1% |
8.4% |
8.5% |
6.0% |
7.7% |
10.0% |
11.0% |
1.4% |
8.6% |
7.6% |
11.0% |
7.2% |
9.5% |
9.9% |
11.5% |
9.5% |
11.6% |
6.8% |
9.9% |
9.0% |
9.9% |
8.5% |
6.9% |
6.5% |
7.8% |
8.3% |
8.3% |
7.6% |
10.1% |
8.9% |
12.4% |
8.1% |
7.5% |
10.3% |
3.4% |
-3.91% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
6 |
6 |
7 |
1 |
0 |
6 |
6 |
6 |
6 |
1 |
Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
4 |
3 |
4 |
3 |
3 |
3 |
3 |
4 |
6 |
5 |
5 |
4 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
6 |
7 |
7 |
1 |
0 |
3 |
4 |
4 |
8 |
42 |
Amortyzacja (mln) |
7 |
7 |
7 |
7 |
9 |
9 |
10 |
9 |
11 |
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
18 |
18 |
18 |
18 |
19 |
18 |
18 |
20 |
20 |
20 |
19 |
20 |
22 |
24 |
22 |
23 |
22 |
22 |
22 |
22 |
23 |
0 |
EBITDA (mln) |
41 |
20 |
30 |
28 |
40 |
18 |
39 |
39 |
49 |
33 |
43 |
55 |
67 |
32 |
66 |
52 |
44 |
51 |
77 |
75 |
82 |
62 |
67 |
59 |
65 |
56 |
67 |
62 |
60 |
50 |
62 |
67 |
74 |
65 |
68 |
59 |
85 |
56 |
63 |
77 |
-69 |
-33 |
EBITDA(%) |
10.4% |
9.1% |
11.8% |
10.4% |
11.2% |
9.5% |
12.6% |
11.1% |
12.0% |
9.6% |
11.2% |
13.1% |
14.0% |
7.8% |
13.1% |
13.2% |
16.3% |
12.0% |
13.5% |
13.6% |
15.0% |
13.6% |
16.1% |
12.5% |
14.2% |
13.7% |
14.0% |
12.9% |
11.8% |
10.9% |
11.5% |
12.1% |
12.7% |
12.1% |
15.9% |
16.2% |
12.4% |
13.7% |
13.0% |
16.9% |
-14.71% |
-3.91% |
NOPLAT (mln) |
21 |
12 |
21 |
20 |
30 |
8 |
28 |
27 |
32 |
17 |
26 |
39 |
50 |
2 |
38 |
33 |
55 |
26 |
42 |
42 |
56 |
38 |
43 |
24 |
40 |
36 |
45 |
38 |
34 |
28 |
40 |
42 |
44 |
33 |
36 |
35 |
59 |
31 |
27 |
48 |
-10 |
-219 |
Podatek (mln) |
6 |
4 |
7 |
7 |
9 |
2 |
9 |
6 |
8 |
-0 |
8 |
12 |
30 |
0 |
5 |
7 |
12 |
6 |
8 |
9 |
14 |
9 |
11 |
7 |
10 |
9 |
15 |
9 |
2 |
3 |
6 |
8 |
6 |
7 |
8 |
4 |
6 |
8 |
-3 |
10 |
-4 |
-46 |
Zysk Netto (mln) |
15 |
8 |
14 |
13 |
21 |
5 |
19 |
21 |
23 |
17 |
18 |
26 |
19 |
1 |
34 |
26 |
43 |
20 |
34 |
34 |
42 |
29 |
32 |
17 |
30 |
27 |
30 |
29 |
32 |
26 |
33 |
34 |
38 |
27 |
33 |
468 |
81 |
23 |
31 |
39 |
-7 |
-173 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
37.5% |
-36.25% |
30.6% |
63.5% |
10.5% |
241.2% |
-4.79% |
25.2% |
-16.02% |
-93.10% |
87.7% |
2.3% |
121.1% |
1541.7% |
0.3% |
26.9% |
-1.86% |
47.2% |
-3.56% |
-48.66% |
-28.50% |
-6.90% |
-6.15% |
70.3% |
5.0% |
-5.19% |
9.5% |
16.7% |
18.7% |
6.2% |
-2.10% |
1267.3% |
116.3% |
-16.18% |
-6.12% |
-91.68% |
-108.63% |
-858.77% |
Zysk netto (%) |
5.1% |
3.6% |
5.7% |
4.6% |
5.9% |
1.9% |
5.7% |
5.9% |
5.7% |
5.1% |
4.6% |
6.1% |
4.0% |
0.3% |
6.8% |
5.5% |
8.0% |
4.7% |
6.8% |
6.8% |
7.7% |
6.3% |
7.9% |
4.1% |
6.9% |
6.5% |
6.4% |
6.1% |
6.4% |
5.5% |
6.2% |
6.2% |
6.3% |
5.1% |
7.6% |
115.9% |
18.2% |
5.8% |
7.6% |
8.6% |
-1.50% |
-20.26% |
EPS |
0.52 |
0.27 |
0.49 |
0.43 |
0.71 |
0.17 |
0.64 |
0.7 |
0.78 |
0.58 |
0.56 |
0.81 |
0.61 |
0.04 |
1.05 |
0.83 |
1.35 |
0.62 |
1.06 |
1.05 |
1.32 |
0.91 |
1.02 |
0.54 |
0.94 |
0.84 |
0.95 |
0.91 |
0.99 |
0.8 |
1.04 |
1.07 |
1.17 |
0.8 |
0.97 |
14.61 |
2.53 |
0.71 |
0.96 |
1.22 |
-0.22 |
-5.41 |
EPS (rozwodnione) |
0.51 |
0.27 |
0.48 |
0.42 |
0.7 |
0.17 |
0.63 |
0.69 |
0.77 |
0.57 |
0.56 |
0.8 |
0.6 |
0.04 |
1.04 |
0.82 |
1.34 |
0.61 |
1.05 |
1.04 |
1.31 |
0.9 |
1.01 |
0.54 |
0.94 |
0.84 |
0.95 |
0.91 |
0.99 |
0.8 |
1.04 |
1.07 |
1.17 |
0.8 |
0.97 |
14.52 |
2.53 |
0.71 |
0.95 |
1.22 |
-0.22 |
-5.37 |
Ilośc akcji (mln) |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
29 |
29 |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
Ważona ilośc akcji (mln) |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |