Jamf Holding Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 44 48 55 57 60 62 70 76 81 86 96 104 108 116 125 130 132 135 143 151 152 153 159 163 168
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 36.9% 28.8% 29.0% 34.0% 34.4% 38.6% 35.8% 35.8% 33.4% 34.1% 30.3% 25.5% 22.1% 16.8% 14.5% 15.6% 15.1% 13.3% 11.7% 8.2% 10.2%
Marża brutto 70.4% 72.1% 74.2% 72.9% 75.1% 78.1% 78.4% 77.9% 78.7% 77.6% 72.3% 73.7% 73.9% 74.6% 75.0% 76.7% 77.5% 77.1% 77.4% 72.1% 71.5% 71.8% 77.4% 78.4% 77.9%
Koszty i Wydatki (mln) 50 53 54 67 67 58 71 88 84 102 125 130 132 177 153 155 158 172 174 166 164 169 175 175 172
EBIT (mln) -6 -4 0 -10 -6 4 -0 -12 -3 -16 -30 -26 -24 -62 -29 -25 -25 -38 -32 -15 -12 -16 -16 -12 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.8% 195.0% -283.41% 19.8% -57.15% -480.81% 7845.2% 120.0% 754.5% 285.2% -4.15% -5.44% 7.4% -39.16% 11.3% -37.87% -53.66% -58.64% -50.24% -20.63% -64.82%
EBIT (%) -13.89% -9.19% 0.4% -17.35% -10.74% 6.8% -0.53% -15.51% -3.42% -18.62% -31.24% -25.12% -21.93% -53.48% -22.99% -18.92% -19.28% -27.85% -22.35% -10.17% -7.77% -10.17% -9.96% -7.46% -2.48%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2 2 2 2 0 1
Koszty finansowe (mln) 5 5 5 5 5 5 1 0 0 0 1 1 1 1 0 1 1 1 2 2 0 0 0 0 0
Amortyzacja (mln) 9 9 9 9 10 10 9 10 14 13 18 31 19 20 20 19 19 14 20 13 12 12 12 11 11
EBITDA (mln) 3 5 10 -0 3 13 4 1 7 -3 -12 5 -10 -48 -12 -14 -13 -25 -19 -4 -9 -6 -4 -1 10
EBITDA(%) 6.5% 9.8% 17.6% -0.82% 5.2% 22.0% 12.8% -8.14% 8.6% -12.10% -16.90% -18.36% -9.09% -41.47% -9.68% -14.44% -10.34% -18.62% -11.54% -1.74% 0.1% -2.41% -2.54% -0.55% 6.0%
NOPLAT (mln) -12 -10 -6 -15 -12 -0 -7 -12 -3 -17 -32 -27 -25 -63 -31 -22 -24 -35 -33 -16 -19 -18 -11 -16 0
Podatek (mln) -3 -2 -1 -4 -3 -0 -2 -3 0 -0 -2 -3 0 -0 0 -1 1 1 -1 1 1 1 1 -0 -0
Zysk Netto (mln) -9 -8 -5 -11 -8 -0 -5 -9 -3 -16 -30 -24 -26 -63 -31 -21 -24 -36 -32 -17 -21 -19 -12 -16 1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.99% -94.49% 9.1% -20.30% -62.98% 3792.9% 496.6% 164.9% 735.1% 283.4% 3.0% -10.61% -5.58% -42.67% 3.1% -18.00% -15.19% -46.79% -62.08% -5.64% 102.6%
Zysk netto (%) -20.42% -15.88% -8.56% -19.73% -13.73% -0.68% -7.23% -11.73% -3.78% -19.09% -31.77% -22.88% -23.67% -54.60% -25.13% -16.29% -18.30% -26.80% -22.63% -11.56% -13.49% -12.59% -7.68% -10.08% 0.3%
EPS -0.0814 -0.0693 -0.0422 -0.1 -0.0749 -0.0036 -0.045 -0.0769 -0.0261 -0.14 -0.26 -0.2 -0.21 -0.53 -0.26 -0.17 -0.2 -0.29 -0.26 -0.14 -0.16 -0.15 -0.0956 -0.13 0.0041
EPS (rozwodnione) -0.0814 -0.0693 -0.0422 -0.1 -0.0749 -0.0036 -0.045 -0.0769 -0.0261 -0.14 -0.26 -0.2 -0.21 -0.53 -0.26 -0.17 -0.2 -0.29 -0.26 -0.14 -0.16 -0.15 -0.0956 -0.13 0.0038
Ilośc akcji (mln) 111 111 111 111 111 116 113 117 117 118 119 119 120 120 121 122 123 124 126 126 127 128 128 129 130
Ważona ilośc akcji (mln) 111 111 111 111 111 116 113 117 117 118 119 119 120 120 121 122 123 124 126 126 127 128 128 129 140
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD