Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.737366 |
2.610127 |
1.211023 |
1.105669 |
1.082626 |
2.743737 |
1.912286 |
10.709743 |
13.376472 |
10.305982 |
2.505749 |
3.494401 |
6.707159 |
5.512601 |
1.03879 |
0.344029 |
0.745947 |
0.666447 |
0.714166 |
0.359541 |
0.726552 |
3.84024 |
18.080463 |
48.970586 |
44.523501 |
Aktywa trwałe (mln) |
0.132406 |
0.139125 |
0.23163 |
0.349071 |
0.610246 |
1.132322 |
1.343331 |
9.924498 |
11.977736 |
8.892809 |
0.706342 |
1.041877 |
5.158801 |
2.167913 |
0.296433 |
0.004762 |
0.18878 |
0.086055 |
0.073944 |
0.019036 |
0.0 |
2.987005 |
6.945799 |
21.614407 |
31.285776 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.029 |
0.232 |
0.349071 |
0.610246 |
1.132322 |
1.34333 |
1.825024 |
2.550693 |
3.167187 |
0.00309 |
0.002944 |
0.901576 |
0.951528 |
0.274786 |
0.004762 |
0.18878 |
0.086055 |
0.073944 |
0.019036 |
0.0 |
0.525697 |
3.40953 |
0.289758 |
2.304716 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.132406 |
0.11 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.104371 |
0.106594 |
0.102899 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.077796 |
5.077796 |
5.429587 |
Wartość firmy i wartości niematerialne i prawne |
0.132406 |
0.11 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.104371 |
0.106594 |
0.102899 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.077796 |
5.077796 |
5.429587 |
Należności netto |
0.0 |
0.095 |
0.005 |
0.108219 |
0.153372 |
0.105543 |
0.1272 |
0.311476 |
0.440748 |
0.656802 |
0.513459 |
0.017866 |
0.023056 |
0.130652 |
0.016157 |
0.0 |
0.017841 |
0.0332 |
0.093929 |
0.012639 |
0.028722 |
0.016761 |
0.063603 |
0.531096 |
1.102795 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
7.051096 |
9.320449 |
5.843763 |
0.703252 |
1.038933 |
4.257225 |
1.216385 |
0.021647 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.461308 |
3.536269 |
3.932173 |
21.926992 |
Aktywa obrotowe |
3.60496 |
2.471002 |
0.979393 |
0.756598 |
0.47238 |
1.611415 |
0.568955 |
0.785245 |
1.398736 |
1.413173 |
1.799407 |
2.452524 |
1.548358 |
3.344688 |
0.742357 |
0.339267 |
0.557167 |
0.580392 |
0.640222 |
0.340505 |
0.726552 |
0.853235 |
11.134664 |
27.356178 |
13.237725 |
Środki pieniężne i Inwestycje |
3.446404 |
1.675 |
0.752 |
0.678817 |
0.319008 |
1.48989 |
0.308044 |
0.410737 |
0.953794 |
0.497926 |
1.285948 |
2.428947 |
1.519421 |
3.207391 |
0.720458 |
0.334628 |
0.534674 |
0.542591 |
0.541656 |
0.322994 |
0.691153 |
0.829933 |
11.05553 |
26.759731 |
11.116649 |
Zapasy |
0.002792 |
0.701 |
0.186 |
(0.0485) |
(0.01102) |
0.0 |
0.0 |
0.0 |
0.0 |
0.22104 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.79381 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.446404 |
1.675 |
0.752 |
0.678817 |
0.319008 |
1.48989 |
0.308044 |
0.410737 |
0.953794 |
0.497926 |
1.285948 |
2.428947 |
1.519421 |
3.207391 |
0.720458 |
0.334628 |
0.534674 |
0.542591 |
0.541656 |
0.322994 |
0.691153 |
0.829933 |
11.05553 |
26.759731 |
11.116649 |
Należności krótkoterminowe |
0.010874 |
0.084 |
0.135 |
0.13371 |
0.420063 |
0.19237 |
0.45304 |
0.427809 |
0.527026 |
0.557095 |
0.15862 |
0.150157 |
0.279042 |
0.167275 |
0.176132 |
0.086571 |
0.148952 |
0.317072 |
0.220238 |
0.268839 |
0.065378 |
0.12798 |
0.394698 |
0.613705 |
0.817541 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.113888 |
0.123237 |
0.533359 |
1.655902 |
1.748665 |
2.081393 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.027645 |
0.007319 |
Zobowiązania krótkoterminowe |
0.010874 |
0.087712 |
0.134027 |
0.146598 |
0.547812 |
0.344966 |
1.005884 |
2.119649 |
2.326588 |
2.489313 |
0.15862 |
0.150157 |
0.286271 |
0.187387 |
0.224984 |
0.109648 |
0.148952 |
0.647594 |
0.451739 |
0.368839 |
0.065378 |
0.33798 |
0.394698 |
0.64135 |
0.82486 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(0.207) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.209913) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.1) |
0.0 |
0.0 |
0.0 |
(0.027645) |
(0.007319) |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.020757 |
0.020414 |
0.0 |
2.115329 |
1.834514 |
0.976955 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136403 |
0.137793 |
0.136403 |
0.136403 |
0.136403 |
0.136403 |
0.175611 |
0.136402 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.115329 |
2.760008 |
1.685488 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001391 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03189 |
0.03189 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.032152 |
0.021853 |
0.010413 |
0.0 |
0.0 |
0.331456 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.007318 |
0.007319 |
Zobowiązania ogółem |
0.010874 |
0.087712 |
0.134027 |
0.146598 |
0.568569 |
0.36538 |
1.005884 |
4.234978 |
4.161102 |
3.466268 |
0.15862 |
0.150157 |
0.286271 |
0.187387 |
0.224984 |
0.109648 |
0.148952 |
0.647594 |
0.451739 |
0.368839 |
0.065378 |
0.474383 |
0.531101 |
0.816961 |
0.961263 |
Kapitał własny |
3.726492 |
2.522415 |
1.076996 |
0.959071 |
0.514057 |
2.378357 |
0.906402 |
6.474765 |
9.21537 |
6.839714 |
2.347129 |
3.344244 |
6.420888 |
5.325214 |
0.813806 |
0.234381 |
0.596995 |
0.018853 |
0.262427 |
(0.009298) |
0.661174 |
3.365857 |
17.549362 |
48.153625 |
43.562238 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.737366 |
2.610127 |
1.211023 |
1.105669 |
1.082626 |
2.743737 |
1.912286 |
10.709743 |
13.376472 |
10.305982 |
2.505749 |
3.494401 |
6.707159 |
5.512601 |
1.03879 |
0.344029 |
0.745947 |
0.666447 |
0.715557 |
0.359541 |
0.726552 |
3.84024 |
18.080463 |
48.970586 |
44.523501 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
7.051096 |
9.320449 |
5.843763 |
0.703252 |
1.038933 |
4.257225 |
1.216385 |
0.021647 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.461308 |
3.536269 |
3.932173 |
21.926992 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.134645 |
0.143651 |
0.533359 |
1.655902 |
1.748665 |
2.081393 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136403 |
0.136403 |
0.236403 |
0.136403 |
0.136403 |
0.136403 |
0.171366 |
0.143722 |
Środki pieniężne i inne aktywa pieniężne |
3.446404 |
1.675 |
0.752 |
0.678817 |
0.319008 |
1.48989 |
0.308044 |
0.410737 |
0.953794 |
0.497926 |
1.285948 |
2.428947 |
1.519421 |
3.207391 |
0.720458 |
0.334628 |
0.534674 |
0.542591 |
0.541656 |
0.322994 |
0.691153 |
0.829933 |
11.05553 |
26.759731 |
11.116649 |
Dług netto |
(3.446404) |
(1.675) |
(0.752) |
(0.678817) |
(0.184363) |
(1.346239) |
0.225315 |
1.245165 |
0.794871 |
1.583467 |
(1.285948) |
(2.428947) |
(1.519421) |
(3.207391) |
(0.720458) |
(0.334628) |
(0.534674) |
(0.406188) |
(0.405253) |
(0.086591) |
(0.55475) |
(0.69353) |
(10.919127) |
(26.588365) |
(10.972927) |
Ticker |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
IXR.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |