Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 799.587478 | 22.393 | 42.062 | 11 136.866 | 11 045.21 | 11 391.502 | 10 919.19 | 10 759.884 | 9 662.464 | 7 497.317 | 4 213.419 | 2 786.754 | 2 698.604 | 2 536.006 | 2 507.188 | 2 407.339 | 2 212.415 | 2 473.034 | 2 487.331 | 2 635.95 |
| Aktywa trwałe (mln) | 0.0 | 22.393 | 42.062 | 386.487 | 391.371 | 10 657.515 | 10 198.603 | 9 985.65 | 7 700.465 | 6 421.868 | 3 771.551 | 2 156.816 | 2 491.446 | 2 244.066 | 2 216.246 | 2 154.586 | 2 137.502 | 2 300.744 | 2 352.215 | 2 508.598 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 562.951 | 9 426.182 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.976 | 1.8 | 2.746 | 2.65 | 2.253 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.761 | 7.761 | 31.196 | 42.113 | 42.113 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 21.0 | 40.556 | 383.509 | 389.136 | 379.155 | 318.571 | 267.632 | 134.885 | 112.132 | 71.131 | 72.258 | 115.411 | 108.005 | 116.36 | 95.722 | 81.026 | 101.167 | 114.485 | 137.42 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 21.0 | 40.556 | 383.509 | 389.136 | 386.916 | 326.332 | 298.828 | 176.998 | 154.245 | 71.131 | 72.258 | 115.411 | 108.005 | 116.36 | 95.722 | 81.026 | 101.167 | 114.485 | 137.42 |
| Należności netto | 0.0 | 0.0 | 0.0 | 70.212 | 80.145 | 101.465 | 114.615 | 121.773 | 65.234 | 67.3 | 44.653 | 30.48 | 30.522 | 27.087 | 30.194 | 28.983 | 30.059 | 34.528 | 35.353 | 36.131 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 573.274 | 316.711 | 253.799 | 263.918 | 122.203 | 182.511 | 178.728 | 180.764 | 156.132 | 118.861 | 109.051 | 107.944 | 56.131 | 18.074 | 0.0 |
| Aktywa obrotowe | 10.804649 | 0.0 | 0.0 | 1 244.586 | 797.697 | 733.987 | 720.587 | 774.234 | 1 961.999 | 1 075.449 | 441.868 | 629.938 | 207.158 | 291.94 | 290.942 | 252.753 | 74.913 | 172.29 | 135.116 | 127.352 |
| Środki pieniężne i Inwestycje | 10.804649 | 0.0 | 0.0 | 1 174.374 | 717.552 | 536.433 | 507.528 | 548.434 | 562.056 | 887.903 | 380.716 | 581.133 | 167.505 | 260.131 | 255.069 | 222.61 | 44.854 | 137.762 | 99.763 | 91.221 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 296.621 | 253.913 | 75.128 | (0.142) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 229.149 | 217.061 | 268.726 | 289.365 | 327.655 | 242.819 | 154.753 | 177.431 | 183.883 | 4.758 | 0.0 | 1.056999 | 0.0 | 0.0 | 26.721 | 0.0 | 3.826 |
| Środki pieniężne i inne aktywa pieniężne | 10.804649 | 0.0 | 0.0 | 945.225 | 500.491 | 267.707 | 218.163 | 220.779 | 319.237 | 733.15 | 203.285 | 397.25 | 162.747 | 260.131 | 255.069 | 222.61 | 44.854 | 137.762 | 99.763 | 87.395 |
| Należności krótkoterminowe | 0.0 | 3.109 | 52.509 | 0.0 | 0.0 | 86.151 | 105.153 | 142.835 | 174.751 | 167.724 | 92.447 | 38.251 | 37.798 | 32.784 | 29.804 | 28.284 | 36.208 | 42.792 | 44.583 | 46.418 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.493 | 0.408 | 22.83 | 14.297 | 88.796 | 35.88 |
| Zobowiązania krótkoterminowe | 0.0 | 3.109 | 52.509 | 0.0 | 0.0 | 121.418 | 141.369 | 179.894 | 1 092.818 | 203.633 | 120.46 | 51.292 | 51.239 | 45.813 | 43.056 | 41.926 | 50.01 | 56.629 | 59.177 | 63.93 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (41.493) | (0.408) | (22.83) | (14.297) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 1 264.688 | 3 257.239 | 1.47 | 1.385 | 5 742.56 | 6 114.507 | 6 237.24 | 4 303.005 | 3 296.855 | 1 944.256 | 785.934 | 741.643 | 637.879 | 644.531 | 626.55 | 590.853 | 812.496 | 874.11 | 812.015 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 1.47 | 1.385 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.169 | 1.976 | 31.888 | 31.793 | 32.110999 | 2.528 |
| Zobowiązania ogółem | 0.0 | 1 267.797 | 3 309.748 | 1.47 | 1.385 | 5 863.978 | 6 255.876 | 6 417.134 | 5 395.823 | 3 500.488 | 2 064.716 | 837.226 | 792.882 | 683.692 | 687.587 | 668.476 | 640.863 | 869.125 | 933.287 | 875.945 |
| Kapitał własny | 0.0 | 1 484.448 | 4 614.095 | 6 112.562 | 5 613.313 | 5 246.011 | 4 663.475 | 4 342.625 | 4 264.905 | 3 993.049 | 2 148.703 | 1 949.528 | 1 905.722 | 1 852.314 | 1 819.601 | 1 738.863 | 1 571.552 | 1 603.909 | 1 554.044 | 1 760.005 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 264.132 | 281.513 | (0.161) | 0.125 | 1.736 | 3.78 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 799.587478 | 3 040.544 | 8 211.758 | 11 136.866 | 11 045.21 | 11 391.502 | 10 919.19 | 10 759.884 | 9 662.464 | 7 497.317 | 4 213.419 | 2 786.754 | 2 698.604 | 2 536.006 | 2 507.188 | 2 407.339 | 2 212.415 | 2 473.034 | 2 487.331 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 229.149 | 217.061 | 842.0 | 606.076 | 581.454 | 506.737 | 276.956 | 359.942 | 362.611 | 185.522 | 156.132 | 118.861 | 109.051 | 107.944 | 56.131 | 18.074 | 3.826 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 532.057 | 5 902.712 | 6 006.146 | 4 153.099 | 3 190.636 | 1 878.653 | 730.605 | 667.861 | 561.782 | 575.019 | 557.085 | 533.082 | 754.551 | 847.935 | 740.415 |
| Środki pieniężne i inne aktywa pieniężne | 10.804649 | 0.0 | 0.0 | 945.225 | 500.491 | 267.707 | 218.163 | 220.779 | 319.237 | 733.15 | 203.285 | 397.25 | 162.747 | 260.131 | 255.069 | 222.61 | 44.854 | 137.762 | 99.763 | 87.395 |
| Dług netto | (10.804649) | 0.0 | 0.0 | (945.225) | (500.491) | 5 264.35 | 5 684.549 | 5 785.367 | 3 833.862 | 2 457.486 | 1 675.368 | 333.355 | 505.114 | 301.651 | 319.95 | 334.475 | 488.228 | 616.789 | 748.172 | 653.02 |
| Ticker | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT | IVT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |