Wall Street Experts
ver. ZuMIgo(08/25)
Prognozy (mln) dla PT Indosat Ooredoo Hutchison Tbk
| Okres |
2023-12-31 |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
| Przychód (średnia) |
53,119,004.00 |
55,422,308.22 |
58,822,489.78 |
62,615,033.69 |
73,453,000.00 |
| Przychód Δ r/r |
0.00% |
4.34% |
6.14% |
6.45% |
17.31% |
| Przychód (min) |
51,512,907.10 |
52,752,174.83 |
55,277,529.78 |
59,208,956.37 |
69,457,368.55 |
| Przychód (max) |
54,353,606.26 |
59,699,500.73 |
65,327,112.37 |
68,523,540.79 |
80,384,204.00 |
| EBITDA (średnia) |
23,682,348.35 |
24,709,243.60 |
26,225,165.92 |
27,916,017.39 |
32,747,969.69 |
| EBIT (średnia) |
6,381,314.57 |
6,658,016.08 |
7,066,488.13 |
7,522,095.61 |
8,824,086.74 |
| EBIT % |
12.01% |
12.01% |
12.01% |
12.01% |
12.01% |
| Zysk netto (średni) |
4,872,084.00 |
5,468,622.24 |
6,167,553.23 |
7,662,608.53 |
10,505,674.44 |
| Zysk netto % |
9.17% |
9.87% |
10.49% |
12.24% |
14.30% |
| EPS (średnia) |
604.28 |
678.26 |
785.99 |
983.22 |
1303.00 |
| Liczba analityków (Przychody) |
16 |
16 |
18 |
17 |
8 |
| Liczba analityków (EPS) |
12 |
15 |
16 |
13 |
5 |
| symbol |
ISAT.JK |
ISAT.JK |
ISAT.JK |
ISAT.JK |
ISAT.JK |