Wall Street Experts
ver. ZuMIgo(08/25)
Investis Holding SA
Rachunek Zysków i Strat
Przychody TTM (mln): 464
EBIT TTM (mln): 95
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
60 |
92 |
157 |
162 |
190 |
197 |
188 |
179 |
216 |
228 |
232 |
Przychód Δ r/r |
0.0% |
52.4% |
71.4% |
2.9% |
17.3% |
3.9% |
-5.1% |
-4.7% |
20.9% |
5.3% |
1.7% |
Marża brutto |
83.8% |
83.8% |
83.4% |
86.4% |
88.5% |
87.6% |
86.6% |
86.3% |
86.8% |
87.2% |
87.2% |
EBIT (mln) |
24 |
30 |
28 |
27 |
35 |
38 |
44 |
43 |
50 |
50 |
46 |
EBIT Δ r/r |
0.0% |
26.8% |
-7.8% |
-4.7% |
31.5% |
6.9% |
17.2% |
-2.9% |
16.6% |
-0.2% |
-7.7% |
EBIT (%) |
39.9% |
33.2% |
17.9% |
16.5% |
18.5% |
19.1% |
23.5% |
24.0% |
23.1% |
21.9% |
19.9% |
Koszty finansowe (mln) |
0 |
0 |
8 |
13 |
3 |
4 |
5 |
4 |
4 |
2 |
3 |
EBITDA (mln) |
24 |
31 |
30 |
29 |
37 |
40 |
47 |
46 |
54 |
54 |
50 |
EBITDA(%) |
40.7% |
34.1% |
19.0% |
17.7% |
19.6% |
20.1% |
24.9% |
25.5% |
24.8% |
23.5% |
21.6% |
Podatek (mln) |
9 |
8 |
9 |
14 |
0 |
16 |
-45 |
19 |
33 |
26 |
1 |
Zysk Netto (mln) |
25 |
26 |
42 |
44 |
57 |
54 |
173 |
113 |
200 |
152 |
-5 |
Zysk netto Δ r/r |
0.0% |
5.9% |
57.6% |
6.3% |
29.9% |
-5.4% |
217.9% |
-34.3% |
76.8% |
-24.3% |
-103.6% |
Zysk netto (%) |
41.4% |
28.7% |
26.4% |
27.3% |
30.2% |
27.5% |
92.1% |
63.5% |
92.8% |
66.7% |
-2.3% |
EPS |
2.49 |
2.64 |
4.16 |
3.88 |
4.49 |
4.27 |
13.59 |
8.91 |
15.74 |
11.9 |
-0.42 |
EPS (rozwodnione) |
2.49 |
2.64 |
4.16 |
3.88 |
4.49 |
4.27 |
13.59 |
8.91 |
15.74 |
11.9 |
-0.42 |
Ilośc akcji (mln) |
10 |
10 |
10 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |