Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
87.2 |
94.571 |
102.539 |
129.37 |
194.001 |
230.485 |
240.91 |
333.045 |
446.052 |
425.137 |
419.088 |
438.105 |
516.034 |
759.92 |
664.058 |
604.506 |
687.659 |
682.409 |
777.772 |
799.167 |
828.832 |
890.145 |
1 145.364 |
1 308.542 |
1 374.593 |
103.575 |
Aktywa trwałe (mln) |
9.5 |
8.048 |
8.81 |
11.204 |
11.561 |
46.283 |
41.069 |
70.728 |
116.207 |
120.636 |
116.452 |
128.18 |
124.688 |
137.1 |
138.567 |
117.943 |
218.902 |
202.194 |
228.494 |
229.765 |
255.536 |
289.425 |
435.649 |
520.818 |
535.567 |
0.0 |
Rzeczowe aktywa trwałe netto |
3.1 |
3.162 |
3.896 |
4.213 |
4.967 |
6.448 |
5.835 |
6.806 |
7.262 |
7.67 |
9.191 |
11.207 |
14.525 |
12.289 |
10.444 |
9.187 |
9.333 |
10.076 |
10.33 |
9.839 |
39.466 |
44.314 |
183.08 |
194.686 |
197.835 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.978 |
6.715 |
5.47 |
3.927 |
3.654 |
2.763 |
0.954 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
5.8 |
4.539 |
3.842 |
6.745 |
6.323 |
39.314 |
34.612 |
58.342 |
101.577 |
104.922 |
101.799 |
111.402 |
105.75 |
113.041 |
116.243 |
98.531 |
201.335 |
183.868 |
200.495 |
204.325 |
201.983 |
214.108 |
214.047 |
290.853 |
296.356 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
5.8 |
4.539 |
3.842 |
6.745 |
6.323 |
39.314 |
34.612 |
63.32 |
108.292 |
110.392 |
105.726 |
115.056 |
108.513 |
113.995 |
116.243 |
98.531 |
201.335 |
183.868 |
200.495 |
204.325 |
201.983 |
214.108 |
214.047 |
290.853 |
296.356 |
0.0 |
Należności netto |
26.9 |
31.341 |
34.8 |
44.457 |
66.208 |
78.629 |
84.454 |
113.102 |
124.236 |
125.042 |
104.563 |
101.281 |
179.885 |
153.842 |
88.785 |
92.595 |
97.604 |
112.878 |
126.622 |
139.342 |
135.233 |
128.678 |
169.799 |
226.544 |
254.943 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1.381) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(13.132) |
(7.257) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.774 |
3.4 |
0.0 |
0.0 |
Aktywa obrotowe |
77.7 |
86.523 |
93.729 |
118.166 |
182.44 |
184.202 |
199.841 |
262.317 |
329.845 |
304.501 |
302.636 |
309.925 |
391.346 |
622.82 |
525.491 |
486.563 |
468.757 |
480.215 |
549.278 |
569.402 |
573.296 |
600.72 |
709.715 |
787.724 |
839.026 |
101.608 |
Środki pieniężne i Inwestycje |
29.3 |
27.599 |
28.562 |
38.29 |
58.958 |
40.972 |
59.532 |
71.047 |
90.034 |
42.404 |
100.467 |
86.939 |
35.856 |
307.335 |
307.327 |
280.29 |
259.814 |
256.03 |
278.242 |
261.006 |
253.131 |
296.308 |
319.627 |
255.546 |
182.766 |
101.608 |
Zapasy |
19.5 |
25.34 |
27.645 |
32.198 |
54.255 |
61.066 |
48.631 |
69.537 |
106.022 |
123.633 |
85.428 |
109.84 |
164.077 |
142.614 |
117.347 |
102.326 |
98.346 |
96.977 |
137.058 |
160.978 |
167.809 |
158.822 |
198.914 |
289.984 |
371.859 |
0.0 |
Inwestycje krótkoterminowe |
4.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.4 |
12.8 |
0.0 |
0.0 |
0.0 |
49.391 |
0.0 |
0.0 |
181.677 |
190.152 |
82.847 |
94.202 |
69.899 |
67.87 |
60.714 |
126.627 |
160.014 |
150.833 |
94.304 |
101.608 |
Środki pieniężne i inne aktywa pieniężne |
24.9 |
27.599 |
28.562 |
38.29 |
58.958 |
40.972 |
42.132 |
58.247 |
90.034 |
42.404 |
100.467 |
37.548 |
35.856 |
307.335 |
125.65 |
90.138 |
176.967 |
161.828 |
208.343 |
193.136 |
192.417 |
169.681 |
159.613 |
104.713 |
88.462 |
0.0 |
Należności krótkoterminowe |
18.4 |
18.224 |
15.51 |
20.007 |
45.152 |
30.73 |
40.359 |
58.748 |
88.297 |
66.236 |
48.138 |
52.694 |
112.726 |
73.113 |
56.736 |
46.646 |
50.636 |
49.507 |
52.609 |
58.328 |
54.098 |
35.576 |
81.98 |
88.388 |
97.409 |
0.0 |
Dług krótkoterminowy |
0.8 |
2.542 |
1.308 |
1.794 |
0.121 |
5.107 |
4.764 |
10.247 |
23.432 |
27.333 |
16.753 |
16.34 |
16.306 |
27.776 |
6.104 |
0.298 |
22.163 |
21.498 |
24.372 |
23.155 |
17.682 |
19.703 |
21.925 |
33.843 |
39.958 |
0.0 |
Zobowiązania krótkoterminowe |
25.3 |
28.835 |
25.525 |
34.338 |
66.47 |
54.336 |
68.757 |
123.77 |
151.285 |
130.375 |
104.973 |
126.331 |
185.616 |
256.14 |
126.147 |
103.628 |
131.083 |
142.238 |
167.107 |
186.977 |
184.465 |
156.205 |
244.91 |
344.567 |
324.745 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.96 |
10.733 |
17.403 |
15.385 |
21.555 |
52.637 |
35.507 |
35.368 |
1.646 |
7.905 |
2.099 |
84.03 |
1.27 |
3.773 |
7.359 |
3.331 |
1.722 |
4.396 |
0.0 |
0.0 |
0.0 |
0.0 |
8.498 |
0.0 |
Zobowiązania długoterminowe |
1.5 |
2.101 |
2.105 |
0.65 |
1.417 |
18.935 |
11.963 |
9.928 |
48.182 |
39.253 |
26.702 |
11.828 |
6.068 |
3.799 |
2.555 |
2.154 |
80.189 |
56.513 |
40.028 |
26.444 |
35.369 |
31.49 |
162.122 |
175.829 |
157.678 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.684 |
0.739 |
0.65 |
1.417 |
2.839 |
1.783 |
2.111 |
4.664 |
11.562 |
8.84 |
6.789 |
6.068 |
3.799 |
2.555 |
2.154 |
3.746 |
3.449 |
3.821 |
3.538 |
0.0 |
0.0 |
4.32 |
5.916 |
5.264 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.991 |
26.487 |
35.234 |
29.631 |
24.517 |
0.0 |
Zobowiązania ogółem |
26.8 |
30.936 |
27.63 |
34.988 |
67.887 |
73.271 |
80.72 |
133.698 |
199.467 |
169.628 |
131.675 |
138.159 |
191.684 |
259.939 |
128.702 |
105.782 |
211.272 |
198.751 |
207.135 |
213.421 |
219.834 |
187.695 |
407.032 |
520.396 |
482.423 |
1.88 |
Kapitał własny |
52.4 |
55.061 |
65.091 |
80.916 |
104.916 |
126.509 |
127.727 |
155.272 |
192.66 |
204.201 |
228.724 |
234.976 |
252.674 |
381.476 |
407.211 |
382.065 |
365.587 |
370.391 |
433.298 |
585.746 |
608.998 |
702.45 |
738.332 |
788.146 |
892.17 |
101.695 |
Udziały mniejszościowe |
8.0 |
8.574 |
9.818 |
13.466 |
21.198 |
30.705 |
32.463 |
44.075 |
53.925 |
51.308 |
58.689 |
64.97 |
71.676 |
118.505 |
128.145 |
116.659 |
110.8 |
113.267 |
137.339 |
138.139 |
140.994 |
166.615 |
166.412 |
171.364 |
192.777 |
0.0 |
Pasywa |
87.2 |
94.571 |
102.539 |
129.37 |
194.001 |
230.485 |
240.91 |
333.045 |
446.052 |
425.137 |
419.088 |
438.105 |
516.034 |
759.92 |
664.058 |
604.506 |
687.659 |
682.409 |
777.772 |
799.167 |
828.832 |
890.145 |
1 145.364 |
1 308.542 |
1 374.593 |
103.575 |
Inwestycje |
4.4 |
0.0 |
0.0 |
0.0 |
(1.381) |
0.0 |
17.4 |
12.8 |
0.0 |
0.0 |
0.0 |
49.391 |
0.0 |
(13.132) |
181.677 |
190.152 |
82.847 |
94.202 |
69.899 |
67.87 |
60.714 |
126.627 |
160.014 |
150.833 |
94.304 |
101.608 |
Dług (mln) |
2.3 |
3.959 |
2.674 |
1.794 |
0.121 |
20.365 |
14.201 |
16.802 |
66.95 |
55.024 |
34.615 |
21.379 |
16.306 |
27.776 |
6.104 |
0.298 |
98.606 |
74.562 |
60.579 |
46.061 |
53.051 |
51.193 |
184.047 |
209.672 |
192.372 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
24.9 |
27.599 |
28.562 |
38.29 |
58.958 |
40.972 |
42.132 |
58.247 |
90.034 |
42.404 |
100.467 |
37.548 |
35.856 |
307.335 |
125.65 |
90.138 |
176.967 |
161.828 |
208.343 |
193.136 |
192.417 |
169.681 |
159.613 |
104.713 |
88.462 |
0.0 |
Dług netto |
(22.6) |
(23.64) |
(25.888) |
(36.496) |
(58.837) |
(20.607) |
(27.931) |
(41.445) |
(23.084) |
12.62 |
(65.852) |
(16.169) |
(19.55) |
(279.559) |
(119.546) |
(89.84) |
(78.361) |
(87.266) |
(147.764) |
(147.075) |
(139.366) |
(118.488) |
24.434 |
104.959 |
103.91 |
0.0 |
Ticker |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
IPAR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |