Inuvo, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
16 |
13 |
17 |
19 |
21 |
19 |
16 |
17 |
20 |
17 |
18 |
20 |
24 |
21 |
19 |
17 |
17 |
15 |
14 |
14 |
18 |
15 |
8 |
9 |
13 |
11 |
13 |
17 |
20 |
19 |
23 |
17 |
17 |
12 |
17 |
25 |
21 |
17 |
18 |
22 |
26 |
27 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
35.6% |
39.6% |
-6.45% |
-9.19% |
-6.51% |
-8.09% |
16.8% |
16.2% |
20.8% |
19.1% |
4.0% |
-17.26% |
-28.37% |
-24.58% |
-26.08% |
-17.95% |
7.1% |
-3.44% |
-45.97% |
-33.18% |
-29.20% |
-28.90% |
66.5% |
82.8% |
53.0% |
75.3% |
79.3% |
1.4% |
-12.49% |
-36.34% |
-26.49% |
43.9% |
20.7% |
43.7% |
9.4% |
-8.95% |
25.7% |
56.9% |
| Marża brutto |
60.2% |
54.8% |
57.6% |
69.5% |
77.7% |
77.1% |
74.6% |
70.6% |
59.5% |
54.2% |
58.3% |
52.5% |
51.6% |
57.2% |
63.2% |
63.1% |
53.2% |
56.8% |
59.6% |
64.1% |
70.4% |
77.0% |
85.9% |
82.1% |
83.4% |
86.4% |
82.1% |
77.7% |
57.1% |
53.5% |
59.1% |
60.3% |
68.0% |
73.1% |
85.8% |
90.7% |
70.1% |
68.7% |
67.4% |
88.4% |
72.7% |
79.0% |
| Koszty i Wydatki (mln) |
15 |
13 |
16 |
19 |
20 |
18 |
16 |
18 |
20 |
19 |
20 |
21 |
24 |
22 |
20 |
18 |
19 |
17 |
16 |
16 |
20 |
17 |
9 |
12 |
15 |
13 |
15 |
19 |
21 |
21 |
25 |
21 |
21 |
15 |
20 |
26 |
23 |
19 |
20 |
24 |
-26 |
28 |
| EBIT (mln) |
1 |
0 |
1 |
1 |
1 |
0 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-3 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-3 |
-3 |
-1 |
-2 |
-2 |
-2 |
-2 |
0 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-18.40% |
60.7% |
-214.11% |
-171.20% |
-127.58% |
-509.17% |
115.8% |
96.6% |
93.4% |
-20.27% |
-43.57% |
50.8% |
433.8% |
48.0% |
184.6% |
77.1% |
-36.69% |
30.2% |
-41.22% |
2.5% |
40.5% |
2.5% |
94.0% |
-28.27% |
-44.11% |
-18.84% |
18.3% |
116.3% |
281.0% |
63.1% |
17.7% |
-68.44% |
-38.28% |
-39.13% |
-49.11% |
63.2% |
109.1% |
-15.37% |
| EBIT (%) |
5.8% |
1.9% |
3.2% |
3.3% |
3.5% |
2.2% |
-3.88% |
-2.59% |
-1.02% |
-9.58% |
-7.17% |
-4.38% |
-1.64% |
-6.41% |
-3.89% |
-7.98% |
-12.20% |
-12.58% |
-14.98% |
-17.22% |
-7.21% |
-16.96% |
-16.29% |
-26.40% |
-14.31% |
-24.44% |
-18.98% |
-10.36% |
-5.23% |
-11.32% |
-12.53% |
-22.10% |
-22.77% |
-29.00% |
-20.05% |
-4.85% |
-11.64% |
-12.28% |
-9.33% |
-8.69% |
0.8% |
-6.63% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
| EBITDA (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
0 |
0 |
-1 |
-1 |
-0 |
0 |
-1 |
0 |
-1 |
-1 |
-1 |
-1 |
2 |
-0 |
-2 |
-0 |
-2 |
0 |
-1 |
-2 |
-1 |
-0 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-1 |
-2 |
-1 |
-1 |
-1 |
1 |
-2 |
| EBITDA(%) |
5.8% |
1.9% |
6.0% |
3.3% |
3.5% |
5.0% |
-0.29% |
0.6% |
-1.02% |
-5.55% |
-3.11% |
-0.41% |
1.7% |
-2.55% |
0.2% |
-7.98% |
-7.44% |
-7.25% |
-7.74% |
11.0% |
-6.71% |
-11.59% |
-4.10% |
-16.30% |
1.2% |
-11.99% |
-12.03% |
-5.64% |
-6.03% |
-7.38% |
-9.69% |
-18.20% |
-21.36% |
-23.22% |
-15.82% |
-4.85% |
-8.34% |
-8.22% |
-5.52% |
-5.94% |
4.0% |
-6.63% |
| NOPLAT (mln) |
1 |
0 |
0 |
1 |
1 |
0 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
1 |
-1 |
-3 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-3 |
-3 |
-1 |
-2 |
-2 |
-2 |
-2 |
0 |
-1 |
| Podatek (mln) |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-1 |
0 |
0 |
0 |
3 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
-1 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
| Zysk Netto (mln) |
1 |
1 |
0 |
1 |
1 |
0 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
1 |
-1 |
-3 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-3 |
-3 |
-1 |
-2 |
-2 |
-2 |
-2 |
0 |
-1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-4.36% |
-40.24% |
-229.17% |
-140.39% |
-150.07% |
-552.36% |
140.5% |
274.9% |
424.9% |
-16.84% |
-39.76% |
46.2% |
-319.99% |
74.9% |
134.8% |
154.7% |
-61.12% |
14.7% |
-30.47% |
-405.25% |
-16.73% |
-24.00% |
75.2% |
-23.90% |
73.6% |
-3.48% |
35.6% |
110.2% |
224.0% |
66.2% |
4.6% |
-69.57% |
-40.28% |
-38.70% |
-48.27% |
74.6% |
105.9% |
-40.34% |
| Zysk netto (%) |
4.2% |
4.7% |
2.7% |
3.4% |
2.9% |
2.0% |
-3.67% |
-1.50% |
-1.57% |
-9.83% |
-7.57% |
-4.86% |
4.2% |
-6.87% |
-4.38% |
-8.58% |
-12.98% |
-15.92% |
-13.92% |
5.7% |
-4.71% |
-18.92% |
-17.91% |
-26.10% |
-5.54% |
-20.22% |
-18.85% |
-10.87% |
-6.29% |
-11.14% |
-14.26% |
-22.54% |
-23.28% |
-29.08% |
-20.28% |
-4.77% |
-11.52% |
-12.40% |
-9.60% |
-9.14% |
0.5% |
-4.72% |
| EPS |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.02 |
-0.0234 |
-0.0107 |
-0.0124 |
-0.0626 |
-0.05 |
-0.0345 |
0.035 |
-0.05 |
-0.0272 |
-0.0446 |
-0.0687 |
-0.08 |
-0.06 |
0.02 |
-0.017 |
-0.0527 |
-0.0206 |
-0.0261 |
-0.0078 |
-0.0188 |
-0.0204 |
-0.0157 |
-0.0106 |
-0.0174 |
-0.027 |
-0.0321 |
-0.0335 |
-0.0285 |
-0.0265 |
-0.0092 |
-0.0189 |
-0.0152 |
-0.0125 |
-0.0146 |
0.001 |
-0.0088 |
| EPS (rozwodnione) |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.02 |
-0.0234 |
-0.0107 |
-0.0124 |
-0.0626 |
-0.0485 |
-0.0345 |
0.035 |
-0.0491 |
-0.0272 |
-0.0446 |
-0.0682 |
-0.076 |
-0.06 |
0.02 |
-0.017 |
-0.0527 |
-0.0206 |
-0.0261 |
-0.0078 |
-0.0188 |
-0.0204 |
-0.0157 |
-0.0106 |
-0.0174 |
-0.027 |
-0.0321 |
-0.0335 |
-0.0285 |
-0.0265 |
-0.0092 |
-0.0189 |
-0.0152 |
-0.0125 |
-0.0146 |
0.001 |
-0.0088 |
| Ilośc akcji (mln) |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
27 |
28 |
29 |
29 |
28 |
31 |
32 |
32 |
31 |
33 |
46 |
50 |
54 |
66 |
92 |
92 |
114 |
116 |
117 |
118 |
119 |
120 |
120 |
120 |
121 |
127 |
127 |
127 |
139 |
140 |
140 |
14 |
14 |
| Ważona ilośc akcji (mln) |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
27 |
28 |
29 |
29 |
29 |
31 |
32 |
32 |
32 |
33 |
51 |
50 |
54 |
66 |
92 |
92 |
114 |
116 |
117 |
118 |
119 |
120 |
120 |
120 |
121 |
127 |
127 |
127 |
139 |
140 |
140 |
14 |
14 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |