Industrial & Prudential Investment Company Limited
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
| Rok finansowy |
2012 |
2012 |
2012 |
2012 |
2015 |
2016 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q4 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2016-03-31 |
2017-03-31 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
8 |
33 |
11 |
9 |
11 |
2 |
11 |
5 |
14 |
20 |
17 |
4 |
19 |
6 |
22 |
8 |
21 |
12 |
18 |
13 |
14 |
6 |
13 |
38 |
15 |
6 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
60.4% |
30.9% |
-92.64% |
-3.35% |
-46.50% |
31.7% |
719.5% |
58.3% |
-9.66% |
34.7% |
-67.50% |
30.3% |
87.1% |
9.0% |
82.8% |
-21.29% |
60.2% |
-33.57% |
-51.09% |
-26.08% |
193.9% |
8.8% |
2.1% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
97.6% |
98.0% |
99.4% |
98.7% |
98.2% |
98.6% |
92.2% |
98.2% |
96.2% |
98.7% |
99.0% |
99.0% |
96.1% |
98.8% |
96.0% |
99.1% |
97.0% |
99.4% |
84.5% |
98.5% |
100.0% |
100.0% |
54.7% |
95.4% |
100.0% |
100.0% |
56.5% |
| Koszty i Wydatki (mln) |
-27 |
-8 |
-17 |
-30 |
0 |
0 |
4 |
-18 |
23 |
-6 |
1 |
-12 |
47 |
-23 |
-6 |
-10 |
14 |
-8 |
-8 |
-2 |
3 |
4 |
-7 |
-5 |
10 |
-3 |
-1 |
-0 |
3 |
3 |
2 |
2 |
-3 |
| EBIT (mln) |
27 |
8 |
17 |
30 |
0 |
0 |
2 |
26 |
10 |
17 |
8 |
23 |
-44 |
33 |
11 |
24 |
6 |
25 |
13 |
21 |
4 |
19 |
15 |
26 |
3 |
21 |
14 |
14 |
3 |
10 |
40 |
13 |
3 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
-88.62% |
-13.99% |
inf% |
inf% |
281.9% |
-12.18% |
-555.98% |
95.7% |
43.5% |
5.7% |
113.8% |
-24.11% |
17.6% |
-11.90% |
-40.56% |
-25.76% |
19.9% |
21.0% |
-24.08% |
11.1% |
-5.59% |
-45.55% |
14.1% |
-53.04% |
181.4% |
-8.69% |
5.3% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
35.1% |
313.1% |
29.5% |
151.3% |
83.6% |
210.1% |
-1828.99% |
306.4% |
224.2% |
168.7% |
30.9% |
146.9% |
291.9% |
110.4% |
56.5% |
83.7% |
187.0% |
122.6% |
23.5% |
118.2% |
110.2% |
100.5% |
54.7% |
75.1% |
105.5% |
84.4% |
56.5% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-4 |
0 |
0 |
| EBITDA (mln) |
27 |
8 |
17 |
30 |
0 |
0 |
2 |
26 |
10 |
17 |
8 |
23 |
-44 |
33 |
11 |
24 |
6 |
25 |
13 |
21 |
4 |
19 |
15 |
26 |
2 |
21 |
14 |
14 |
3 |
10 |
36 |
13 |
3 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
35.1% |
313.1% |
29.5% |
151.3% |
83.6% |
210.1% |
-1828.99% |
306.4% |
224.2% |
168.7% |
30.9% |
146.9% |
289.3% |
110.4% |
56.5% |
83.7% |
187.0% |
122.4% |
17.5% |
118.2% |
110.2% |
100.5% |
54.7% |
75.1% |
94.5% |
84.4% |
56.5% |
| NOPLAT (mln) |
27 |
8 |
16 |
30 |
0 |
0 |
2 |
26 |
10 |
118 |
97 |
23 |
-44 |
57 |
28 |
115 |
74 |
120 |
71 |
105 |
89 |
106 |
117 |
110 |
123 |
109 |
150 |
122 |
3 |
10 |
36 |
146 |
3 |
| Podatek (mln) |
0 |
0 |
1 |
-1 |
0 |
0 |
2 |
3 |
-1 |
13 |
-1 |
2 |
5 |
1 |
17 |
-6 |
-1 |
14 |
2 |
7 |
-6 |
-1 |
13 |
9 |
-12 |
12 |
-7 |
3 |
0 |
0 |
1 |
-0 |
-2 |
| Zysk Netto (mln) |
27 |
8 |
15 |
31 |
0 |
0 |
63 |
81 |
11 |
105 |
99 |
20 |
20 |
56 |
11 |
121 |
75 |
106 |
69 |
99 |
95 |
107 |
105 |
100 |
135 |
97 |
157 |
119 |
121 |
106 |
182 |
146 |
163 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
308.5% |
158.7% |
inf% |
inf% |
57.7% |
-74.71% |
84.3% |
-46.75% |
-88.82% |
492.2% |
272.0% |
89.9% |
524.1% |
-18.62% |
26.4% |
0.7% |
52.0% |
1.9% |
42.2% |
-9.39% |
49.9% |
18.9% |
-10.20% |
8.9% |
16.2% |
22.1% |
34.6% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1114.9% |
969.5% |
33.2% |
932.4% |
1096.1% |
187.4% |
830.3% |
513.7% |
229.1% |
842.8% |
376.9% |
616.3% |
1582.6% |
509.3% |
1465.8% |
476.2% |
1285.8% |
476.5% |
1140.5% |
548.3% |
1203.4% |
852.9% |
2093.9% |
808.0% |
475.7% |
957.3% |
2762.0% |
| EPS |
15.27 |
4.39 |
8.77 |
0.0 |
0.0 |
0.0 |
35.82 |
46.31 |
0.0 |
60.3 |
56.49 |
11.71 |
0.0 |
32.1 |
6.32 |
69.37 |
44.82 |
63.51 |
41.05 |
58.8 |
56.65 |
63.93 |
62.41 |
59.94 |
80.56 |
57.93 |
93.58 |
71.27 |
72.34 |
63.11 |
108.71 |
87.01 |
97.38 |
| EPS (rozwodnione) |
15.27 |
4.39 |
8.77 |
0.0 |
0.0 |
0.0 |
35.82 |
46.31 |
0.0 |
60.3 |
56.49 |
11.71 |
0.0 |
32.1 |
6.32 |
69.37 |
44.82 |
63.51 |
41.05 |
58.8 |
56.65 |
63.93 |
62.41 |
59.94 |
80.56 |
57.93 |
93.58 |
71.27 |
72.34 |
63.11 |
108.71 |
87.01 |
97.38 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |