IndoStar Capital Finance Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 14 987
EBIT TTM (mln): 1 912
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,571 4,857 6,141 7,077 7,332 11,155 15,049 11,828 10,938 10,857 13,975
Przychód Δ r/r 0.0% 36.0% 26.4% 15.2% 3.6% 52.1% 34.9% -21.4% -7.5% -0.7% 28.7%
Marża brutto 41.1% 42.8% 47.9% 50.5% 45.8% 38.2% 51.1% 27.7% 35.5% 28.7% 48.4%
EBIT (mln) 1,369 1,919 5,838 6,453 6,425 9,421 9,264 7,859 2,126 12,837 2,180
EBIT Δ r/r 0.0% 40.2% 204.3% 10.5% -0.4% 46.6% -1.7% -15.2% -72.9% 503.8% -83.0%
EBIT (%) 38.3% 39.5% 95.1% 91.2% 87.6% 84.5% 61.6% 66.4% 19.4% 118.2% 15.6%
Koszty finansowe (mln) 0 0 2,891 3,118 3,255 5,636 2,786 2,347 5,317 5,659 0
EBITDA (mln) 1,377 1,926 2,740 3,220 2,792 2,833 -2,032 2,539 1,676 11,119 2,512
EBITDA(%) 38.6% 39.6% 44.6% 45.5% 38.1% 25.4% -13.5% 21.5% 15.3% 102.4% 18.0%
Podatek (mln) 571 770 1,016 1,122 1,121 1,384 -1,120 -48 -1,598 135 138
Zysk Netto (mln) 1,121 1,490 1,916 2,108 2,003 2,408 -3,246 -2,141 -7,365 2,252 1,158
Zysk netto Δ r/r 0.0% 32.9% 28.6% 10.0% -5.0% 20.2% -234.8% -34.0% 244.0% -130.6% -48.5%
Zysk netto (%) 31.4% 30.7% 31.2% 29.8% 27.3% 21.6% -21.6% -18.1% -67.3% 20.7% 8.3%
EPS 12.3 16.35 21.03 23.13 22.98 26.63 -35.18 -18.06 -57.51 16.55 8.51
EPS (rozwodnione) 12.3 16.35 21.03 23.13 21.98 26.07 -35.18 -18.06 -57.51 16.55 8.51
Ilośc akcji (mln) 91 91 91 91 87 90 92 119 128 136 136
Ważona ilośc akcji (mln) 91 91 91 91 91 92 92 119 128 136 136
Waluta INR INR INR INR INR INR INR INR INR INR INR