Imperial Petroleum Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2007 |
2007 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2007-04-30 |
2007-07-31 |
2007-10-31 |
2008-01-31 |
2008-04-30 |
2008-07-31 |
2008-10-31 |
2009-01-31 |
2009-04-30 |
2009-07-31 |
2009-10-31 |
2010-01-31 |
2010-04-30 |
2010-07-31 |
2010-10-31 |
2011-01-31 |
2011-04-30 |
2011-07-31 |
2011-10-31 |
2012-01-31 |
2012-04-30 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
16 |
14 |
37 |
44 |
36 |
13 |
0 |
4 |
4 |
6 |
6 |
5 |
4 |
4 |
4 |
5 |
11 |
43 |
38 |
65 |
59 |
29 |
30 |
41 |
47 |
33 |
26 |
32 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-22.28% |
54.0% |
39.6% |
-66.94% |
12.5% |
-91.65% |
-91.32% |
-81.84% |
-79.87% |
9967.8% |
26180.2% |
39436.4% |
148588.2% |
686.1% |
129.2% |
-4.42% |
-99.99% |
-89.71% |
-87.72% |
-56.74% |
276434.6% |
13.2% |
-7.20% |
-28.44% |
-28.10% |
0.9% |
173.0% |
932.7% |
846.3% |
1178.7% |
420.3% |
-31.10% |
-21.19% |
-37.02% |
-20.33% |
12.4% |
-12.28% |
-22.11% |
| Marża brutto |
31.6% |
43.0% |
-10.00% |
34.2% |
-51.00% |
41.0% |
54.3% |
-66.63% |
-33.03% |
-228.51% |
-231.92% |
-158.75% |
-334.04% |
14.6% |
14.0% |
10.3% |
17.8% |
6.9% |
7.3% |
4.7% |
100.0% |
53.4% |
53.4% |
-8.26% |
6.6% |
-3.91% |
-13.98% |
-16.23% |
-22.32% |
13.1% |
7.9% |
37.3% |
40.0% |
56.4% |
46.6% |
15.4% |
14.9% |
41.4% |
40.9% |
23.2% |
41.6% |
29.6% |
| Koszty i Wydatki (mln) |
0 |
2 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
15 |
13 |
32 |
41 |
37 |
16 |
1 |
4 |
4 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
11 |
27 |
24 |
30 |
33 |
27 |
27 |
26 |
29 |
27 |
21 |
24 |
| EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-16 |
1 |
0 |
5 |
2 |
-0 |
-2 |
-1 |
0 |
0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
0 |
0 |
15 |
11 |
36 |
17 |
11 |
3 |
15 |
18 |
6 |
5 |
8 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
60.3% |
103.0% |
151.1% |
495.8% |
-51.29% |
-564.58% |
-240.64% |
-32.49% |
52.2% |
10297.7% |
391.5% |
343.6% |
2084.7% |
113.4% |
-164.65% |
-601.07% |
-119.04% |
-96.87% |
114.9% |
-73.09% |
119.6% |
-711.32% |
-1265.88% |
38.3% |
-886.92% |
200.9% |
134.2% |
1765.7% |
891.4% |
8308.1% |
5966.6% |
-27.90% |
-72.62% |
-56.52% |
6.8% |
-45.34% |
70.8% |
-49.33% |
| EBIT (%) |
-139.99% |
-261.01% |
-67.85% |
-8.55% |
-288.69% |
5.2% |
24.8% |
-154.07% |
-124.96% |
-286.90% |
-402.52% |
-572.87% |
-944.42% |
-296.30% |
4.5% |
3.5% |
12.6% |
5.0% |
-1.26% |
-18.50% |
-43557.17% |
1.5% |
1.5% |
-11.51% |
3.1% |
-8.26% |
-19.20% |
-22.25% |
-33.70% |
8.3% |
2.4% |
35.9% |
28.2% |
54.3% |
28.0% |
37.5% |
9.8% |
37.5% |
37.6% |
18.3% |
19.1% |
24.4% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
0 |
2 |
| Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
5 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
| EBITDA (mln) |
0 |
-1 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-17 |
1 |
0 |
-1 |
2 |
-0 |
-2 |
-1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
3 |
3 |
19 |
19 |
41 |
22 |
16 |
10 |
21 |
24 |
14 |
9 |
17 |
| EBITDA(%) |
47.8% |
-169.64% |
-65.87% |
11.8% |
-201.50% |
17.3% |
49.0% |
-70.63% |
-91.97% |
1213.3% |
-389.40% |
-559.59% |
-923.46% |
0.9% |
5.8% |
5.1% |
13.2% |
5.7% |
-0.65% |
-17.00% |
-30138.86% |
49.6% |
49.6% |
-11.51% |
42.0% |
34.5% |
33.0% |
30.3% |
20.4% |
50.6% |
26.9% |
44.8% |
38.7% |
62.5% |
52.5% |
27.3% |
21.5% |
47.2% |
50.5% |
43.8% |
36.1% |
52.7% |
| NOPLAT (mln) |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
12 |
-0 |
-0 |
-0 |
-0 |
-17 |
1 |
1 |
4 |
1 |
-1 |
-7 |
2 |
0 |
0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
0 |
0 |
15 |
14 |
36 |
17 |
12 |
6 |
17 |
20 |
10 |
4 |
11 |
| Podatek (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
-12 |
0 |
0 |
0 |
0 |
17 |
0 |
0 |
0 |
0 |
1 |
1 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
4 |
-0 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
12 |
-0 |
-0 |
-0 |
-0 |
-17 |
1 |
1 |
4 |
0 |
-1 |
-7 |
1 |
0 |
0 |
-1 |
0 |
-0 |
-1 |
-1 |
-1 |
0 |
0 |
15 |
14 |
36 |
17 |
12 |
6 |
17 |
20 |
10 |
4 |
11 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.77% |
-72.76% |
-41.22% |
38.3% |
1587.3% |
-22.96% |
-38.51% |
-70.23% |
-102.02% |
4166.7% |
372.0% |
327.1% |
1892.4% |
102.5% |
-259.28% |
-1504.86% |
-75.79% |
-84.74% |
105.8% |
-90.35% |
-85.20% |
-766.24% |
-1354.18% |
36.2% |
-1027.16% |
103.4% |
110.7% |
1764.4% |
1027.6% |
246392.1% |
19529.8% |
-21.56% |
-53.01% |
-53.38% |
16.0% |
-16.98% |
-39.39% |
-32.20% |
| Zysk netto (%) |
-598.74% |
-446.27% |
-140.23% |
-91.48% |
-764.41% |
-78.93% |
-59.05% |
-382.69% |
10102.9% |
-728.56% |
-418.25% |
-627.43% |
-1012.40% |
-308.76% |
4.3% |
3.6% |
12.2% |
1.0% |
-3.01% |
-52.97% |
53628.4% |
1.4% |
1.4% |
-11.81% |
2.9% |
-8.41% |
-19.30% |
-22.48% |
-37.01% |
0.3% |
0.8% |
36.2% |
36.3% |
54.6% |
28.5% |
41.3% |
21.6% |
40.4% |
41.5% |
30.5% |
14.9% |
35.2% |
| EPS |
-1.11 |
-0.17 |
-0.66 |
-0.51 |
-0.77 |
-0.032 |
-0.36 |
-0.66 |
10.92 |
-0.0236 |
-0.22 |
-0.19 |
-0.21 |
-0.97 |
0.45 |
0.32 |
2.54 |
0.0159 |
-0.44 |
-2.62 |
0.39 |
0.0 |
0.0 |
-0.26 |
0.5 |
-1.34 |
-2.52 |
-2.92 |
-4.66 |
0.0123 |
0.0067 |
1.22 |
1.06 |
2.37 |
1.0 |
0.61 |
0.27 |
0.6 |
0.7 |
0.32 |
0.1 |
0.32 |
| EPS (rozwodnione) |
-1.11 |
-0.17 |
-0.66 |
-0.51 |
-0.77 |
-0.032 |
-0.36 |
-0.66 |
10.11 |
-0.0236 |
-0.22 |
-0.19 |
-0.21 |
-0.97 |
0.44 |
0.32 |
2.54 |
0.0159 |
-0.44 |
-2.62 |
0.39 |
0.0 |
0.0 |
-0.26 |
0.5 |
-1.34 |
-2.52 |
-2.92 |
-4.66 |
0.0123 |
0.0067 |
1.22 |
1.05 |
2.37 |
0.79 |
0.46 |
0.27 |
0.54 |
0.61 |
0.29 |
0.11 |
0.3 |
| Ilośc akcji (mln) |
1 |
11 |
1 |
1 |
1 |
16 |
1 |
1 |
1 |
17 |
1 |
1 |
1 |
18 |
2 |
2 |
2 |
26 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
13 |
13 |
13 |
15 |
17 |
20 |
24 |
28 |
28 |
31 |
39 |
38 |
| Ważona ilośc akcji (mln) |
1 |
11 |
1 |
1 |
1 |
16 |
1 |
1 |
1 |
17 |
1 |
1 |
1 |
18 |
2 |
2 |
2 |
26 |
2 |
3 |
3 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
13 |
13 |
13 |
15 |
21 |
27 |
24 |
31 |
32 |
34 |
35 |
34 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |