India Motor Parts & Accessories Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 532
EBIT TTM (mln): 985
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,270 2,438 3,006 3,581 4,280 5,014 4,954 5,115 5,120 5,018 5,180 4,782 5,228 5,309 5,304 6,446 7,234 7,412
Przychód Δ r/r 0.0% 7.4% 23.3% 19.1% 19.5% 17.2% -1.2% 3.2% 0.1% -2.0% 3.2% -7.7% 9.3% 1.5% -0.1% 21.5% 12.2% 2.5%
Marża brutto 12.0% 11.9% 12.4% 14.3% 13.5% 12.9% 12.5% 12.5% 12.5% 12.4% 13.3% 15.0% 15.8% 14.7% 16.7% 16.6% 16.4% 11.0%
EBIT (mln) 4,562 4,905 5,991 7,058 -3,806 457 414 425 435 377 352 352 434 356 460 586 643 557
EBIT Δ r/r 0.0% 7.5% 22.2% 17.8% -153.9% -112.0% -9.3% 2.6% 2.3% -13.2% -6.7% 0.1% 23.3% -18.0% 29.1% 27.4% 9.7% -13.3%
EBIT (%) 200.9% 201.2% 199.3% 197.1% -88.9% 9.1% 8.4% 8.3% 8.5% 7.5% 6.8% 7.4% 8.3% 6.7% 8.7% 9.1% 8.9% 7.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0
EBITDA (mln) 4,568 4,911 5,998 7,066 -3,799 415 355 361 328 382 259 293 362 472 553 675 822 569
EBITDA(%) 201.2% 201.4% 199.6% 197.3% -88.8% 8.3% 7.2% 7.1% 6.4% 7.6% 5.0% 6.1% 6.9% 8.9% 10.4% 10.5% 11.4% 7.7%
Podatek (mln) 55 55 79 117 130 135 143 130 125 112 137 126 170 114 155 149 186 171
Zysk Netto (mln) 109 120 174 248 285 323 272 295 310 267 322 314 413 495 529 608 751 739
Zysk netto Δ r/r 0.0% 9.7% 44.8% 42.7% 15.0% 13.1% -15.7% 8.6% 4.9% -13.8% 20.5% -2.7% 31.8% 19.9% 6.8% 14.9% 23.7% -1.6%
Zysk netto (%) 4.8% 4.9% 5.8% 6.9% 6.7% 6.4% 5.5% 5.8% 6.1% 5.3% 6.2% 6.6% 7.9% 9.3% 10.0% 9.4% 10.4% 10.0%
EPS 8.76 9.61 13.92 19.87 22.85 25.85 21.8 23.67 24.85 21.42 25.82 25.13 33.11 39.7 42.38 48.68 60.21 59.23
EPS (rozwodnione) 8.76 9.61 13.92 19.87 22.85 25.85 21.8 23.67 24.85 21.42 25.82 25.13 33.11 39.7 42.38 48.68 60.21 59.23
Ilośc akcji (mln) 12 12 12 12 12 6 12 12 12 12 12 12 12 12 12 12 12 12
Ważona ilośc akcji (mln) 12 12 12 12 12 6 12 12 12 12 12 12 12 12 12 12 12 12
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR