IGM Biosciences, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
22.4% |
53.8% |
75.0% |
-4.79% |
179.9% |
1.4% |
-36.71% |
0.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-592.08% |
-692.15% |
-766.13% |
-472.22% |
-685.27% |
-343.81% |
-235.02% |
-337.83% |
-81.50% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
4 |
4 |
7 |
9 |
7 |
11 |
11 |
16 |
19 |
19 |
21 |
25 |
32 |
39 |
44 |
51 |
52 |
60 |
61 |
57 |
64 |
69 |
67 |
66 |
54 |
53 |
65 |
39 |
55 |
EBIT (mln) |
-4 |
-4 |
-7 |
-9 |
-7 |
-11 |
-11 |
-16 |
-19 |
-19 |
-21 |
-25 |
-32 |
-39 |
-44 |
-51 |
-52 |
-59 |
-61 |
-56 |
-63 |
-68 |
-67 |
-65 |
-54 |
-51 |
-64 |
-39 |
-55 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
104.4% |
192.5% |
63.1% |
76.2% |
152.5% |
84.3% |
92.6% |
55.2% |
70.7% |
99.6% |
115.0% |
104.9% |
63.9% |
52.9% |
36.9% |
11.0% |
22.0% |
15.2% |
10.3% |
15.7% |
-15.02% |
-24.71% |
-3.55% |
-40.14% |
1.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-16181.42% |
-18281.57% |
-15124.73% |
-12140.61% |
-15225.00% |
-13115.91% |
-10002.92% |
-10836.22% |
-4095.45% |
-12478.10% |
-9461.17% |
-10977.15% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
4 |
4 |
5 |
5 |
4 |
3 |
3 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-4 |
-4 |
-6 |
-9 |
-7 |
-10 |
-11 |
-16 |
-18 |
-19 |
-20 |
-24 |
-31 |
-37 |
-43 |
-49 |
-51 |
-58 |
-59 |
-54 |
-62 |
-66 |
-65 |
-63 |
-52 |
-49 |
-62 |
-37 |
-31 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15786.89% |
-17825.68% |
-15124.73% |
-11821.84% |
-14739.96% |
-13115.91% |
-9667.90% |
-10836.22% |
-3913.96% |
-12031.01% |
-8890.05% |
-6135.27% |
NOPLAT (mln) |
-4 |
-4 |
-7 |
-9 |
-7 |
-11 |
-10 |
-15 |
-18 |
-19 |
-20 |
-25 |
-32 |
-39 |
-44 |
-51 |
-52 |
-59 |
-58 |
-53 |
-59 |
-64 |
-62 |
-60 |
-50 |
-48 |
-61 |
-37 |
-53 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-2 |
-4 |
0 |
0 |
-0 |
0 |
-2 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-4 |
-4 |
-7 |
-9 |
-7 |
-11 |
-10 |
-15 |
-18 |
-19 |
-20 |
-25 |
-32 |
-39 |
-44 |
-51 |
-52 |
-58 |
-56 |
-48 |
-59 |
-64 |
-62 |
-61 |
-50 |
-48 |
-61 |
-37 |
-53 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
109.2% |
199.0% |
56.1% |
63.6% |
135.9% |
76.5% |
99.3% |
66.2% |
79.6% |
105.5% |
117.9% |
105.7% |
63.8% |
49.7% |
25.8% |
-4.83% |
14.4% |
11.1% |
11.6% |
25.9% |
-16.01% |
-25.64% |
-0.90% |
-39.62% |
6.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15837.70% |
-16786.10% |
-12956.18% |
-11361.88% |
-14380.13% |
-12178.59% |
-9323.35% |
-10023.34% |
-3819.94% |
-11905.04% |
-8894.90% |
-10599.60% |
EPS |
-8.15 |
-8.15 |
-14.88 |
-20.67 |
-16.86 |
-19.08 |
-2.41 |
-0.49 |
-0.58 |
-0.62 |
-0.66 |
-0.79 |
-0.95 |
-1.16 |
-1.32 |
-1.5 |
-1.53 |
-1.32 |
-1.26 |
-1.09 |
-1.33 |
-1.43 |
-1.04 |
-1.01 |
-0.83 |
-0.79 |
-1.01 |
-0.61 |
-0.86 |
EPS (rozwodnione) |
-8.15 |
-8.15 |
-14.88 |
-20.67 |
-16.86 |
-19.08 |
-2.41 |
-0.49 |
-0.58 |
-0.62 |
-0.66 |
-0.79 |
-0.95 |
-1.16 |
-1.32 |
-1.5 |
-1.53 |
-1.32 |
-1.26 |
-1.09 |
-1.33 |
-1.43 |
-1.04 |
-1.01 |
-0.83 |
-0.79 |
-1.01 |
-0.61 |
-0.86 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
30 |
30 |
31 |
31 |
31 |
33 |
33 |
33 |
34 |
34 |
44 |
44 |
44 |
44 |
45 |
60 |
60 |
60 |
60 |
61 |
61 |
61 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
30 |
30 |
31 |
31 |
31 |
33 |
33 |
33 |
34 |
34 |
44 |
44 |
44 |
44 |
45 |
60 |
60 |
60 |
60 |
61 |
61 |
61 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |