Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1 812.0 |
1 985.212 |
6 122.468 |
5 986.952 |
6 291.696 |
6 473.211 |
6 806.876 |
7 332.536 |
7 858.595 |
8 233.997 |
8 645.919 |
8 892.563 |
11 132.275 |
11 973.394 |
12 880.169 |
14 417.181 |
14 831.081 |
15 625.293 |
16 499.453 |
15 608.714 |
15 391.476 |
16 062.354 |
17 660.588 |
18 873.176 |
18 663.282 |
Aktywa trwałe (mln) |
92.5 |
111.044 |
3 020.922 |
3 218.276 |
3 210.772 |
3 346.728 |
3 273.663 |
3 494.281 |
3 496.394 |
3 804.047 |
3 831.979 |
3 875.296 |
3 868.334 |
5 641.948 |
5 545.656 |
5 688.89 |
5 880.714 |
6 274.82 |
6 854.121 |
5 972.347 |
6 204.828 |
6 827.375 |
7 079.741 |
7 444.485 |
8 549.008 |
Rzeczowe aktywa trwałe netto |
78.5 |
88.045 |
0.0 |
92.663 |
80.989 |
74.693 |
0.0 |
81.441 |
83.865 |
101.36 |
90.167 |
93.214 |
109.953 |
122.703 |
121.435 |
121.854 |
140.356 |
161.337 |
150.468 |
138.647 |
216.956 |
329.69 |
315.964 |
326.288 |
306.961 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 592.317 |
2 613.532 |
2 652.048 |
2 640.523 |
2 638.954 |
2 655.859 |
2 656.539 |
2 659.856 |
2 660.267 |
2 660.267 |
2 660.267 |
2 660.267 |
2 803.075 |
2 802.066 |
2 802.173 |
2 636.771 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 110.37 |
1 128.28 |
1 130.034 |
1 117.858 |
1 121.601 |
1 136.85 |
1 161.513 |
1 219.72 |
1 267.789 |
1 184.451 |
1 191.068 |
1 230.127 |
1 321.59 |
1 356.704 |
1 363.642 |
1 250.712 |
Wartość firmy i wartości niematerialne i prawne |
14.0 |
22.999 |
3 020.922 |
3 125.613 |
3 129.783 |
3 272.035 |
3 273.663 |
3 412.84 |
3 412.529 |
3 702.687 |
3 741.812 |
3 782.082 |
3 758.381 |
3 760.555 |
3 792.709 |
3 818.052 |
3 879.576 |
3 928.056 |
3 844.718 |
3 851.335 |
3 890.394 |
4 124.665 |
4 158.77 |
4 165.815 |
3 887.483 |
Należności netto |
58.0 |
70.829 |
0.0 |
155.299 |
155.892 |
172.58 |
0.0 |
219.177 |
205.405 |
0.0 |
250.328 |
256.718 |
281.982 |
5 272.356 |
6 252.076 |
7 512.311 |
7 967.351 |
8 283.967 |
8 188.863 |
8 066.956 |
7 604.178 |
6 806.679 |
5 758.343 |
5 405.833 |
373.844 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
889.438 |
786.51 |
883.926 |
955.019 |
1 307.498 |
1 930.709 |
1 738.819 |
1 810.048 |
1 970.195 |
2 154.844 |
2 358.885 |
4 565.501 |
Aktywa obrotowe |
1 719.5 |
1 874.168 |
854.275 |
926.821 |
1 125.207 |
1 037.57 |
1 068.061 |
1 544.645 |
1 385.689 |
1 769.824 |
2 441.668 |
1 830.344 |
1 626.837 |
6 331.446 |
7 334.513 |
8 728.291 |
8 950.367 |
9 350.473 |
9 645.332 |
9 636.367 |
9 186.648 |
9 234.979 |
10 580.847 |
11 428.691 |
10 114.274 |
Środki pieniężne i Inwestycje |
527.5 |
716.202 |
854.275 |
771.522 |
969.315 |
864.99 |
1 068.061 |
1 325.468 |
1 180.284 |
1 769.824 |
2 191.34 |
1 573.626 |
1 344.855 |
1 059.09 |
1 082.437 |
1 215.98 |
983.016 |
611.032 |
966.843 |
1 022.624 |
1 021.201 |
1 364.858 |
2 583.88 |
1 675.504 |
544.633 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(56.166) |
(39.026999) |
(106.589) |
(171.924) |
(142.219) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
537.653 |
1 246.259 |
0.0 |
292.432 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
372.396 |
301.196 |
593.273 |
1 291.434 |
602.612 |
721.379 |
Środki pieniężne i inne aktywa pieniężne |
527.5 |
716.202 |
854.275 |
771.522 |
969.315 |
864.99 |
1 068.061 |
1 325.468 |
1 180.284 |
1 232.171 |
945.081 |
1 573.626 |
1 052.423 |
1 059.09 |
1 082.437 |
1 215.98 |
983.016 |
611.032 |
966.843 |
650.228 |
720.005 |
771.585 |
1 292.446 |
1 072.892 |
544.633 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.255 |
13.254 |
20.84 |
28.252 |
0.0 |
0.0 |
282.373 |
352.257 |
374.369 |
386.727 |
431.049 |
406.821 |
397.379 |
434.957 |
486.575 |
553.429 |
507.573 |
444.69 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
99.845 |
99.967 |
0.0 |
0.0 |
0.0 |
1 388.598 |
1 728.672 |
2 062.256 |
2 422.44 |
2 733.726 |
3 125.12 |
3 119.552 |
2 974.904 |
2 866.458 |
2 406.624 |
2 150.61 |
937.1 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.255 |
113.099 |
134.698 |
43.026 |
0.0 |
0.0 |
1 863.789 |
2 273.24 |
2 633.232 |
3 023.53 |
3 333.077 |
3 716.341 |
3 734.062 |
3 578.895 |
3 521.727 |
3 225.757 |
2 835.652 |
2 926.862 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.891 |
14.774 |
0.0 |
0.0 |
34.445 |
33.099 |
30.916 |
53.267 |
3.393 |
8.018 |
51.894 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
171.2 |
168.435 |
1 362.268 |
3 036.484 |
3 070.928 |
2 965.61 |
3 001.753 |
1 200.0 |
1 200.0 |
1 571.746 |
1 903.617 |
4 417.034 |
6 643.8 |
5 651.995 |
5 899.334 |
6 943.07 |
6 959.155 |
7 545.456 |
7 958.108 |
7 273.085 |
7 313.486 |
7 497.837 |
7 933.66 |
9 774.434 |
9 016.012 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
371.746 |
328.617 |
305.519 |
308.968 |
309.891 |
302.748 |
310.564 |
308.349 |
440.759 |
463.862 |
295.719 |
305.049 |
388.079 |
525.476 |
451.005 |
442.186 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.446 |
188.334 |
197.969 |
192.793 |
169.94 |
Zobowiązania ogółem |
845.1 |
888.927 |
3 430.603 |
3 036.484 |
3 070.928 |
2 965.61 |
3 001.753 |
3 154.863 |
3 335.612 |
4 085.076 |
4 221.106 |
4 417.034 |
6 643.8 |
7 515.784 |
8 172.574 |
9 576.302 |
9 982.685 |
10 878.533 |
11 674.449 |
11 007.147 |
10 892.381 |
11 019.564 |
11 159.417 |
12 610.086 |
11 942.874 |
Kapitał własny |
966.9 |
1 096.285 |
2 678.244 |
2 949.955 |
3 220.768 |
3 507.601 |
3 805.123 |
4 177.673 |
4 522.983 |
4 148.921 |
4 424.813 |
4 475.529 |
4 488.475 |
4 457.61 |
4 707.595 |
4 840.879 |
4 848.396 |
4 746.76 |
4 825.004 |
4 601.567 |
4 499.095 |
5 042.79 |
6 501.171 |
6 263.09 |
6 720.408 |
Udziały mniejszościowe |
0.0 |
0.0 |
13.621 |
0.513 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.913 |
51.343 |
66.677 |
59.946 |
Pasywa |
1 812.0 |
1 985.212 |
6 122.468 |
5 986.952 |
6 291.696 |
6 473.211 |
6 806.876 |
7 332.536 |
7 858.595 |
8 233.997 |
8 645.919 |
8 892.563 |
11 132.275 |
11 973.394 |
12 880.169 |
14 417.181 |
14 831.081 |
15 625.293 |
16 499.453 |
15 608.714 |
15 391.476 |
16 062.354 |
17 660.588 |
18 873.176 |
18 663.282 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
537.653 |
1 246.259 |
0.0 |
292.432 |
889.438 |
786.51 |
883.926 |
955.019 |
1 307.498 |
1 930.709 |
2 111.215 |
2 111.244 |
2 563.468 |
3 446.278 |
2 961.497 |
4 565.501 |
Dług (mln) |
171.2 |
168.435 |
1 362.268 |
1 386.365 |
1 403.58 |
1 226.795 |
1 225.01 |
1 200.0 |
1 299.845 |
1 299.967 |
1 575.0 |
1 775.0 |
1 325.0 |
6 251.316 |
6 897.055 |
8 079.048 |
8 417.414 |
9 046.024 |
9 771.028 |
9 220.193 |
9 104.082 |
8 462.22 |
7 355.886 |
6 903.231 |
7 257.767 |
Środki pieniężne i inne aktywa pieniężne |
527.5 |
716.202 |
854.275 |
771.522 |
969.315 |
864.99 |
1 068.061 |
1 325.468 |
1 180.284 |
1 232.171 |
945.081 |
1 573.626 |
1 052.423 |
1 059.09 |
1 082.437 |
1 215.98 |
983.016 |
611.032 |
966.843 |
650.228 |
720.005 |
771.585 |
1 292.446 |
1 072.892 |
544.633 |
Dług netto |
(356.3) |
(547.767) |
507.993 |
614.843 |
434.265 |
361.805 |
156.949 |
(125.468) |
119.561 |
67.796 |
629.919 |
201.374 |
272.577 |
5 192.226 |
5 814.618 |
6 863.068 |
7 434.398 |
8 434.992 |
8 804.185 |
8 569.965 |
8 384.077 |
7 690.635 |
6 063.44 |
5 830.339 |
6 713.134 |
Ticker |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
IGM.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |