Wall Street Experts

IGM Financial Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 14 000.3 14 417.2 14 414.2 14 490.5 14 591.8 14 831.1 14 791.2 15 112.7 15 176.6 15 625.3 16 166.1 16 103.4 15 849.8 16 499.5 15 695.5 15 672.2 15 398.6 15 608.7 15 970.2 15 706.1 15 574.4 15 391.5 15 552.5 15 449.1 15 863.1 16 062.4 16 866.4 16 896.7 16 995.4 17 660.6 17 569.3 17 083.9 17 594.9 18 873.2 18 997.4 19 431.1 19 350.7 18 663.3 18 432.2 18 666.2
Aktywa trwałe 5 644.8 5 688.9 5 771.0 5 836.8 5 844.0 5 880.7 5 971.9 6 055.8 6 052.7 6 274.8 6 355.2 6 401.5 6 848.0 6 854.1 5 929.3 5 939.0 5 936.0 5 972.3 6 553.9 6 515.0 6 518.8 6 204.8 6 271.3 6 671.9 6 242.1 6 827.4 6 814.4 6 895.0 6 978.9 7 079.7 7 163.0 7 223.7 7 875.7 7 444.5 7 672.4 9 050.4 8 567.0 8 549.0 9 392.6 9 641.3
Rzeczowe aktywa trwałe netto 118.4 121.9 122.1 123.5 124.9 140.4 148.3 158.6 158.9 161.3 161.5 159.3 155.0 150.5 149.0 145.7 142.0 138.6 233.7 226.7 223.8 217.0 210.1 223.7 247.8 329.7 329.0 330.5 320.4 316.0 317.4 326.0 323.1 326.3 306.8 303.1 300.6 307.0 305.9 302.0
Wartość firmy 2 656.5 2 656.5 2 659.9 2 659.9 2 659.9 2 659.9 2 659.9 2 659.9 2 659.9 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 660.3 2 803.1 2 803.2 2 802.1 2 802.1 2 802.1 2 802.2 2 802.2 2 802.2 2 802.2 2 636.8 2 636.8 2 636.8 2 636.8 2 636.8 2 636.8
Wartości niematerialne i prawne 1 152.0 1 161.5 1 169.2 1 187.3 1 202.1 1 219.7 1 232.8 1 246.5 1 257.1 1 267.8 1 271.6 1 272.5 1 272.8 1 184.5 1 184.5 1 184.4 1 192.4 1 191.1 1 193.4 1 218.5 1 222.7 1 230.1 1 233.3 1 244.1 1 249.6 1 321.6 1 332.3 1 333.4 1 330.4 1 356.7 1 356.8 1 356.4 1 356.5 1 363.6 1 202.0 1 202.3 1 225.3 1 250.7 1 252.7 1 261.7
Wartość firmy i wartości niematerialne i prawne 3 808.5 3 818.1 3 829.1 3 847.2 3 861.9 3 879.6 3 892.7 3 906.3 3 917.0 3 928.1 3 931.8 3 932.8 3 933.1 3 844.7 3 844.7 3 844.6 3 852.7 3 851.3 3 853.7 3 878.8 3 882.9 3 890.4 3 893.6 3 904.3 3 909.9 4 124.7 4 135.5 4 135.5 4 132.5 4 158.8 4 159.0 4 158.6 4 158.7 4 165.8 3 838.8 3 839.0 3 862.1 3 887.5 3 889.4 3 898.5
Należności netto 7 331.3 7 512.3 7 520.3 7 749.8 7 814.1 7 967.4 8 212.2 8 398.7 8 466.3 8 284.0 8 176.5 8 212.2 7 996.1 8 188.9 8 226.4 8 218.8 8 108.7 8 067.0 8 071.6 8 075.5 7 882.5 7 604.2 7 412.2 7 360.4 7 208.9 6 806.7 6 498.5 6 306.7 5 995.9 5 758.3 5 558.9 5 505.6 5 515.5 5 405.8 5 281.6 5 393.6 5 445.3 373.8 5 516.3 361.7
Inwestycje długoterminowe 854.5 883.9 885.4 943.8 937.3 955.0 995.4 1 055.4 1 051.4 1 307.5 1 328.7 1 196.3 1 852.1 1 930.7 1 731.6 1 734.9 1 700.7 1 738.8 2 235.0 2 146.8 2 128.1 1 810.0 1 880.4 2 007.9 1 706.2 1 970.2 1 967.7 2 009.2 2 083.1 2 154.8 2 170.8 2 182.9 2 829.3 2 358.9 2 965.7 4 320.9 3 770.3 4 565.5 4 614.3 4 823.5
Aktywa obrotowe 8 355.5 8 728.3 8 643.2 8 653.6 8 747.8 8 950.4 8 819.4 9 056.9 9 123.8 9 350.5 9 810.9 9 701.9 9 001.9 9 645.3 9 766.2 9 733.1 9 462.6 9 636.4 9 416.3 9 191.1 9 055.6 9 186.6 9 281.3 8 777.2 9 621.0 9 235.0 10 052.1 10 001.6 10 016.5 10 580.8 10 406.2 9 860.2 9 719.2 11 428.7 11 324.9 10 380.7 10 783.7 10 114.3 9 039.6 9 024.9
Środki pieniężne i Inwestycje 1 024.2 1 216.0 1 122.9 903.8 933.7 983.0 607.2 658.2 657.5 611.0 1 202.9 1 069.3 599.3 966.8 1 085.0 1 043.0 907.8 1 022.6 837.1 601.3 683.2 1 021.2 1 013.0 636.9 1 590.5 1 364.9 2 181.4 2 222.0 2 378.3 2 583.9 2 247.5 1 568.1 1 049.5 1 675.5 1 121.8 413.2 1 124.9 544.6 500.1 454.2
Zapasy (76.4) (79.3) (77.9) (92.6) (69.9) (44.7) (56.3) (77.3) (90.3) (66.8) (53.9) (51.4) (53.9) (96.9) (115.1) (105.5) (92.0) (87.5) (97.1) (84.8) (80.2) (56.2) (62.0) (54.8) (50.3) (39.0) (55.8) (62.2) (83.6) (106.6) (131.8) (147.3) 0.0 (171.9) (170.2) (162.6) (142.4) (142.2) (5 156.3) 0.0
Inwestycje krótkoterminowe 76.4 79.3 77.9 92.6 69.9 44.7 56.3 77.3 90.3 66.8 53.9 51.4 53.9 96.9 306.8 321.3 321.2 372.4 97.1 84.8 80.2 301.2 303.6 54.8 598.1 593.3 1 523.6 1 255.2 1 255.2 1 291.4 1 062.8 599.0 0.0 602.6 605.4 162.6 607.7 721.4 138.8 0.0
Środki pieniężne i inne aktywa pieniężne 1 024.2 1 216.0 1 122.9 903.8 933.7 983.0 607.2 658.2 657.5 611.0 1 202.9 1 069.3 599.3 966.8 778.2 721.7 586.7 650.2 837.1 601.3 683.2 720.0 709.5 636.9 992.4 771.6 657.8 966.8 1 123.1 1 292.4 1 184.7 969.1 1 049.5 1 072.9 516.4 413.2 517.2 544.6 500.1 454.2
Należności krótkoterminowe 357.5 374.4 340.1 373.9 369.0 386.7 350.0 403.2 391.8 431.0 367.0 403.8 372.4 406.8 359.3 376.5 387.5 397.4 368.7 428.5 454.7 435.0 368.7 416.4 443.2 486.6 448.8 504.0 530.9 553.4 480.8 500.9 509.0 507.6 400.8 441.0 439.6 444.7 372.2 437.7
Dług krótkoterminowy 1 976.8 2 062.3 2 009.6 2 089.0 2 356.1 2 422.4 2 454.4 2 769.8 2 697.9 2 733.7 2 755.9 2 775.2 2 905.5 3 125.1 3 154.8 3 115.0 3 110.6 3 119.6 3 174.4 3 162.8 3 057.6 2 974.9 2 939.2 2 944.4 2 974.1 2 866.5 2 774.8 2 695.2 2 512.9 2 406.6 2 232.9 2 102.1 989.8 2 150.6 2 091.7 2 096.1 2 275.5 937.1 2 299.6 906.2
Zobowiązania krótkoterminowe 2 368.7 2 633.2 2 364.3 2 483.2 2 758.9 3 023.5 2 831.1 3 202.7 3 127.2 3 333.1 3 125.1 3 187.1 3 290.8 3 716.3 3 526.3 3 513.2 3 542.5 3 734.1 3 546.1 3 595.1 3 517.4 3 578.9 3 314.5 3 384.2 3 425.5 3 521.7 3 224.9 3 235.3 3 108.6 3 225.8 2 721.8 2 607.9 513.7 2 835.7 2 838.4 2 852.2 3 035.0 2 926.9 2 674.1 2 752.5
Rozliczenia międzyokresowe 0.0 30.9 0.0 0.0 0.0 53.3 0.0 0.0 0.0 3.4 0.0 0.0 0.0 8.0 0.0 0.0 0.0 51.9 0.0 0.0 0.0 4.9 0.0 0.0 0.0 7.1 0.0 0.0 0.0 0.0 0.0 0.0 (989.8) 0.0 0.0 8.7 7.2 0.0 0.0 (906.2)
Zobowiązania długoterminowe 6 760.4 6 943.1 7 213.1 7 194.4 7 004.6 6 959.2 7 191.3 7 221.2 7 330.9 7 545.5 8 236.8 8 068.9 7 677.5 7 958.1 7 736.3 7 642.6 7 305.1 7 273.1 7 885.5 7 714.2 7 631.0 7 313.5 7 596.4 7 432.6 7 520.4 7 497.8 7 654.9 7 541.5 7 586.8 7 933.7 8 429.8 8 441.3 10 955.2 9 774.4 9 775.4 10 342.3 9 927.0 9 016.0 8 812.5 8 788.0
Rezerwy z tytułu odroczonego podatku 313.5 310.6 327.4 322.5 322.6 308.3 320.5 313.8 311.9 440.8 461.1 457.7 465.1 463.9 286.2 282.7 287.1 295.7 296.0 293.1 299.6 305.0 312.9 314.6 350.0 388.1 519.6 500.5 512.3 525.5 497.9 434.0 441.3 451.0 438.5 426.8 440.8 442.2 468.2 490.0
Zobowiązania długoterminowe 6 760.4 6 943.1 7 213.1 7 194.4 7 004.6 6 959.2 7 191.3 7 221.2 7 330.9 7 545.5 8 236.8 8 068.9 7 677.5 7 958.1 7 736.3 7 642.6 7 305.1 7 273.1 7 885.5 7 714.2 7 631.0 7 313.5 7 596.4 7 432.6 7 520.4 7 497.8 7 654.9 7 541.5 7 586.8 7 933.7 8 429.8 8 441.3 10 955.2 9 774.4 9 775.4 10 342.3 9 927.0 9 016.0 8 812.5 8 788.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 104.9 99.5 96.6 90.4 85.8 92.3 109.7 188.3 196.7 201.3 198.0 198.0 192.3 193.7 192.7 192.8 177.0 174.2 172.2 169.9 170.1 164.8
Zobowiązania ogółem 9 129.1 9 576.3 9 577.3 9 677.6 9 763.5 9 982.7 10 022.4 10 423.9 10 458.1 10 878.5 11 361.9 11 255.9 10 968.3 11 674.4 11 262.5 11 155.8 10 847.6 11 007.1 11 431.6 11 309.3 11 148.4 10 892.4 10 910.9 10 816.8 10 945.9 11 019.6 10 879.8 10 776.8 10 695.4 11 159.4 11 151.6 11 049.2 11 468.9 12 610.1 12 613.8 13 194.5 12 962.0 11 942.9 11 486.6 11 540.4
Kapitał (fundusz) podstawowy 1 656.4 1 655.6 1 661.0 1 641.6 1 632.2 1 623.9 1 604.5 1 596.6 1 596.7 1 597.2 1 599.2 1 599.3 1 599.5 1 602.7 1 609.0 1 609.6 1 609.8 1 611.3 1 613.4 1 596.8 1 596.9 1 597.9 1 598.4 1 598.4 1 598.4 1 598.4 1 601.1 1 621.2 1 633.5 1 658.7 1 688.7 1 672.4 1 672.4 1 672.8 1 687.1 1 688.2 1 690.5 1 690.6 1 688.4 1 681.5
Zyski zatrzymane 3 125.9 3 112.5 3 110.8 3 060.0 3 076.2 3 070.9 3 017.9 3 009.6 3 071.8 3 042.4 3 084.2 3 147.5 3 185.6 3 100.8 2 670.3 2 734.1 2 796.4 2 840.6 2 800.7 2 853.8 2 922.4 2 980.3 3 005.6 3 053.8 3 111.0 3 207.5 3 276.0 3 585.2 3 721.4 3 857.0 3 881.1 3 941.2 4 018.6 4 106.7 4 227.8 4 232.3 4 307.3 4 595.6 4 674.6 4 726.9
Kapitał własny 4 871.2 4 840.9 4 836.9 4 812.9 4 828.3 4 848.4 4 768.9 4 688.7 4 718.4 4 746.8 4 804.2 4 847.5 4 881.5 4 825.0 4 432.9 4 516.3 4 551.0 4 601.6 4 538.6 4 396.7 4 426.0 4 499.1 4 641.6 4 632.4 4 917.2 5 042.8 5 986.6 6 119.8 6 300.0 6 501.2 6 417.7 6 034.7 6 126.1 6 263.1 6 383.5 6 236.6 6 388.7 6 720.4 6 945.6 7 125.8
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 48.9 49.5 50.0 50.7 51.3 52.2 53.4 64.3 66.7 57.5 58.1 58.2 59.9 59.1 60.2
Pasywa 14 000.3 14 417.2 14 414.2 14 490.5 14 591.8 14 831.1 14 791.2 15 112.7 15 176.6 15 625.3 16 166.1 16 103.4 15 849.8 16 499.5 15 695.5 15 672.2 15 398.6 15 608.7 15 970.2 15 706.1 15 574.4 15 391.5 15 552.5 15 449.1 15 863.1 16 062.4 16 866.4 16 896.7 16 995.4 17 660.6 17 569.3 17 083.9 17 594.9 18 873.2 18 997.4 19 431.1 19 350.7 18 663.3 18 432.2 18 666.2
Inwestycje 854.5 883.9 885.4 943.8 937.3 955.0 995.4 1 055.4 1 051.4 1 307.5 1 328.7 1 196.3 1 852.1 1 930.7 2 038.4 2 056.3 2 021.9 2 111.2 2 235.0 2 146.8 2 128.1 2 111.2 2 184.0 2 007.9 2 304.3 2 563.5 3 491.3 3 264.4 3 338.3 3 446.3 3 233.7 2 781.9 2 829.3 2 961.5 3 571.1 4 320.9 4 378.0 4 565.5 4 614.3 4 823.5
Dług 7 763.1 8 079.0 8 020.0 8 123.6 8 264.6 8 417.4 8 479.9 8 822.3 8 838.6 9 046.0 9 575.5 9 460.5 9 226.6 9 771.0 9 629.2 9 531.2 9 207.7 9 220.2 9 667.6 9 536.6 9 383.0 9 104.1 8 915.2 8 774.6 8 735.5 8 462.2 8 116.2 7 866.1 7 566.2 7 355.9 7 138.5 6 954.4 6 973.1 6 903.2 6 850.4 7 670.8 7 797.7 7 257.8 7 217.5 7 216.1
Środki pieniężne i inne aktywa pieniężne 1 024.2 1 216.0 1 122.9 903.8 933.7 983.0 607.2 658.2 657.5 611.0 1 202.9 1 069.3 599.3 966.8 778.2 721.7 586.7 650.2 837.1 601.3 683.2 720.0 709.5 636.9 992.4 771.6 657.8 966.8 1 123.1 1 292.4 1 184.7 969.1 1 049.5 1 072.9 516.4 413.2 517.2 544.6 500.1 454.2
Dług netto 6 738.8 6 863.1 6 897.1 7 219.8 7 330.9 7 434.4 7 872.8 8 164.1 8 181.1 8 435.0 8 372.6 8 391.2 8 627.3 8 804.2 8 851.0 8 809.5 8 621.0 8 570.0 8 830.5 8 935.3 8 699.9 8 384.1 8 205.7 8 137.7 7 743.1 7 690.6 7 458.4 6 899.3 6 443.1 6 063.4 5 953.8 5 985.3 5 923.6 5 830.3 6 334.0 7 257.7 7 280.5 6 713.1 6 717.3 6 761.9
Ticker IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO IGM.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD